USD 17.26
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 217.57 Billion | 113.04 Billion | 57.05 Billion | 52.57 Billion | 249.75 Billion | 273.61 Billion |
Cost of Revenue | 101.04 Billion | 29.08 Billion | 10.6 Billion | 15.09 Billion | 114.62 Billion | 132.12 Billion |
Gross Profit | 116.53 Billion | 83.96 Billion | 46.45 Billion | 37.47 Billion | 135.12 Billion | 141.48 Billion |
Operating Expenses | 87 Billion | 94.27 Billion | 87.61 Billion | 96.88 Billion | 124.88 Billion | 119 Billion |
Selling, General and Administrative Expenses | 87 Billion | 14.18 Billion | 11.33 Billion | 12.02 Billion | 27.57 Billion | 30.33 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 28.17 Billion | 1.29 Billion | 1.88 Billion | 4.52 Billion | 748 Million | 428 Million |
Cost and Expenses | 188.05 Billion | 123.35 Billion | 98.21 Billion | 111.98 Billion | 239.5 Billion | 251.13 Billion |
Operating Income | 29.52 Billion | -10.57 Billion | -41.25 Billion | -59.02 Billion | 9.89 Billion | 22.48 Billion |
Interest Expense | 2.94 Billion | 2.99 Billion | 2.74 Billion | 2.28 Billion | 2.9 Billion | 3.1 Billion |
Income Tax Expense | 1.04 Billion | 3.3 Billion | -1.93 Billion | 1.14 Billion | 2.62 Billion | 7.36 Billion |
Earnings before Tax | 27.01 Billion | -12.38 Billion | -43.55 Billion | -54.81 Billion | 8.6 Billion | 43.02 Billion |
Net Income | 19.25 Billion | -3.9 Billion | -25.21 Billion | -36.57 Billion | 5.01 Billion | 33 Billion |
Earnings Per Share Basic | 206.74 | -41.88 | -270.75 | -445.92 | 61.70 | 203.16 |
Earnings Per Share Diluted | 206.74 | -41.88 | -270.75 | -445.92 | 60.20 | 194.02 |
Weighted Average Shares Outstanding | 93.13 Million | 93.13 Million | 93.13 Million | 82.02 Million | 81.22 Million | 162.45 Million |
Weighted Average Shares Outstanding (Diluted) | 93.13 Million | 93.13 Million | 93.13 Million | 82.02 Million | 83.14 Million | 170.11 Million |
Gross Margin | 0.54 | 0.74 | 0.81 | 0.71 | 0.54 | 0.52 |
EBIT Margin | 0.27 | 0.18 | -0.16 | -0.38 | 0.16 | 0.18 |
Profit Margin | 0.09 | -0.03 | -0.44 | -0.70 | 0.02 | 0.12 |
EBITDA | 57.76 Billion | 19.63 Billion | -9.02 Billion | -18.12 Billion | 37.79 Billion | 47.21 Billion |
Earnings Before Tax Margin | 0.14 | -0.09 | -0.72 | -1.12 | 0.04 | 0.08 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 58.55 Billion | 217.57 Billion | 58.87 Billion | 54.15 Billion | 45.99 Billion | 37.02 Billion |
Cost of Revenue | 27.34 Billion | 101.04 Billion | 19.97 Billion | 17.95 Billion | 14.76 Billion | 11.16 Billion |
Gross Profit | 31.21 Billion | 116.53 Billion | 38.89 Billion | 36.19 Billion | 31.22 Billion | 25.85 Billion |
Operating Expenses | 25.01 Billion | 87 Billion | 29.07 Billion | 28.2 Billion | 25.7 Billion | 26.84 Billion |
Selling, General and Administrative Expenses | 25.01 Billion | - | 6.37 Billion | 5.82 Billion | 4.9 Billion | 4.4 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -147 Million | 468 Million | 221 Million | 212 Million | 182 Million | -20 Million |
Cost and Expenses | 52.36 Billion | 188.05 Billion | 49.04 Billion | 46.16 Billion | 40.47 Billion | 38.01 Billion |
Operating Income | 6.19 Billion | 29.52 Billion | 9.82 Billion | 7.98 Billion | 5.52 Billion | -1.25 Billion |
Interest Expense | 710 Million | 2.94 Billion | 748 Million | 731 Million | 753 Million | 704 Million |
Income Tax Expense | -3.21 Billion | 1.04 Billion | 1.63 Billion | 1.4 Billion | 1.21 Billion | 1.53 Billion |
Earnings before Tax | 5.27 Billion | 27.01 Billion | 9.22 Billion | 7.47 Billion | 5.04 Billion | -2.08 Billion |
Net Income | 5.13 Billion | 19.25 Billion | 5.89 Billion | 4.7 Billion | 3.53 Billion | -1.31 Billion |
Earnings Per Share Basic | 55.08 | - | 63.25 | 50.46 | 37.94 | -14.11 |
Earnings Per Share Diluted | 55.08 | - | 63.25 | 50.46 | 37.94 | -14.11 |
Weighted Average Shares Outstanding | 93.13 Million | 93.13 Million | 93.13 Million | 93.13 Million | 93.13 Million | 93.13 Million |
Weighted Average Shares Outstanding (Diluted) | 93.13 Million | 93.13 Million | 93.13 Million | 93.13 Million | 93.13 Million | 93.13 Million |
Gross Margin | 0.53 | 0.54 | 0.66 | 0.67 | 0.68 | 0.70 |
EBIT Margin | 0.23 | - | 0.29 | 0.28 | 0.28 | 0.17 |
Profit Margin | 0.09 | 0.09 | 0.10 | 0.09 | 0.08 | -0.04 |
EBITDA | 13.37 Billion | - | 17.17 Billion | 15.35 Billion | 12.75 Billion | 6.37 Billion |
Earnings Before Tax Margin | 0.11 | 0.14 | 0.17 | 0.15 | 0.12 | -0.03 |
0IKW
1381
272210
GMAB
MLAS3
KBANK-R