HKD 4.6
(-0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.98 Billion | 8.24 Billion | 6.79 Billion | 4.98 Billion | 3.95 Billion | 3.32 Billion |
Cost of Revenue | 2.94 Billion | 5.75 Billion | 4.71 Billion | 3.46 Billion | 2.69 Billion | 2.22 Billion |
Gross Profit | 2.03 Billion | 2.49 Billion | 2.08 Billion | 1.52 Billion | 1.25 Billion | 1.09 Billion |
Operating Expenses | 434.82 Million | 417.62 Million | 345.32 Million | 169.07 Million | 113.87 Million | 74.83 Million |
Selling, General and Administrative Expenses | 658.31 Million | 489.67 Million | 436.46 Million | 306.24 Million | 233.56 Million | 228.29 Million |
Research and Development Expenses | 61.53 Million | 52.06 Million | 54.34 Million | 8000.00 | - | - |
Other Expenses | -285.02 Million | 124.11 Million | 145.47 Million | 137.17 Million | 119.68 Million | 101.18 Million |
Cost and Expenses | 3.33 Billion | 6.17 Billion | 5.05 Billion | 3.63 Billion | 2.8 Billion | 2.3 Billion |
Operating Income | 1.64 Billion | 2.07 Billion | 1.73 Billion | 1.35 Billion | 1.14 Billion | 999.08 Million |
Interest Expense | 675.92 Million | 628.14 Million | 491.89 Million | 399.02 Million | 236.58 Million | 181.25 Million |
Income Tax Expense | 119.74 Million | 287.41 Million | 228.24 Million | 199.72 Million | 129.63 Million | 97.91 Million |
Earnings before Tax | 1.14 Billion | 1.45 Billion | 1.45 Billion | 1.13 Billion | 966.91 Million | 852.26 Million |
Net Income | 1 Billion | 1.33 Billion | 1.32 Billion | 1.05 Billion | 892.62 Million | 754.36 Million |
Earnings Per Share Basic | 0.41 | 0.55 | 0.54 | 0.43 | 0.37 | 0.31 |
Earnings Per Share Diluted | 0.41 | 0.55 | 0.54 | 0.43 | 0.37 | 0.31 |
Weighted Average Shares Outstanding | 2.42 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion | 2.44 Billion | 2.45 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.42 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion | 2.44 Billion | 2.45 Billion |
Gross Margin | 0.41 | 0.30 | 0.31 | 0.31 | 0.32 | 0.33 |
EBIT Margin | 0.50 | 0.35 | 0.35 | 0.36 | 0.37 | 0.38 |
Profit Margin | 0.20 | 0.16 | 0.19 | 0.21 | 0.23 | 0.23 |
EBITDA | 2.5 Billion | 2.89 Billion | 2.51 Billion | 1.94 Billion | 1.5 Billion | 1.31 Billion |
Earnings Before Tax Margin | 0.33 | 0.25 | 0.26 | 0.27 | 0.29 | 0.30 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.13 Billion | 4.98 Billion | 1.99 Billion | 2.98 Billion | 8.24 Billion | 4.13 Billion |
Cost of Revenue | 1.09 Billion | 2.94 Billion | 1.05 Billion | 1.84 Billion | 5.75 Billion | 2.89 Billion |
Gross Profit | 1.03 Billion | 2.03 Billion | 946.29 Million | 1.13 Billion | 2.49 Billion | 1.24 Billion |
Operating Expenses | 238.17 Million | 488.65 Million | 314.53 Million | 217.77 Million | 417.62 Million | 217.96 Million |
Selling, General and Administrative Expenses | 350.54 Million | - | 347.29 Million | 249.48 Million | - | 249.79 Million |
Research and Development Expenses | 37.15 Million | - | 32.17 Million | 29.35 Million | - | 27.85 Million |
Other Expenses | -149.51 Million | 126 Million | 64.93 Million | 61.06 Million | 124.11 Million | 59.68 Million |
Cost and Expenses | 1.33 Billion | 3.43 Billion | 1.36 Billion | 2.06 Billion | 6.17 Billion | 3.1 Billion |
Operating Income | 795.67 Million | 1.54 Billion | 631.76 Million | 915.43 Million | 2.07 Billion | 1.02 Billion |
Interest Expense | 346.87 Million | 675.92 Million | 361.71 Million | 331.06 Million | 628.14 Million | 339.41 Million |
Income Tax Expense | 88.45 Million | 119.74 Million | 51.2 Million | 68.54 Million | 287.41 Million | 153 Million |
Earnings before Tax | 540.63 Million | 986.88 Million | 351.85 Million | 635.02 Million | 1.45 Billion | 645.88 Million |
Net Income | 445.03 Million | 1 Billion | 390.99 Million | 610.27 Million | 1.33 Billion | 558.8 Million |
Earnings Per Share Basic | 0.18 | - | 0.16 | 0.25 | - | 0.23 |
Earnings Per Share Diluted | 0.18 | - | 0.16 | 0.25 | - | 0.23 |
Weighted Average Shares Outstanding | 2.43 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.42 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion | 2.42 Billion |
Gross Margin | 0.49 | 0.41 | 0.47 | 0.38 | 0.30 | 0.30 |
EBIT Margin | 0.58 | - | 0.53 | 0.45 | - | 0.35 |
Profit Margin | 0.21 | 0.20 | 0.20 | 0.20 | 0.16 | 0.14 |
EBITDA | 1.24 Billion | - | 1.05 Billion | 1.33 Billion | - | 1.44 Billion |
Earnings Before Tax Margin | 0.37 | 0.31 | 0.32 | 0.31 | 0.25 | 0.25 |
272210
2460
2028
KBANK-R
JTTRY
0IKW