DKK 1486.5
(4.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.47 Billion | 14.59 Billion | 8.48 Billion | 10.11 Billion | 5.36 Billion | 3.02 Billion |
Cost of Revenue | 226 Million | - | - | - | - | - |
Gross Profit | 16.24 Billion | 14.59 Billion | 8.48 Billion | 10.11 Billion | 5.36 Billion | 3.02 Billion |
Operating Expenses | 10.92 Billion | 8.23 Billion | 5.46 Billion | 3.79 Billion | 2.72 Billion | 1.64 Billion |
Selling, General and Administrative Expenses | 3.29 Billion | 2.67 Billion | 1.28 Billion | 661 Million | 342 Million | 213.69 Million |
Research and Development Expenses | 7.63 Billion | 5.56 Billion | 4.18 Billion | 3.13 Billion | 2.38 Billion | 1.43 Billion |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 11.15 Billion | 8.23 Billion | 5.46 Billion | 3.79 Billion | 2.72 Billion | 1.64 Billion |
Operating Income | 5.32 Billion | 6.35 Billion | 3.01 Billion | 6.31 Billion | 2.63 Billion | 1.38 Billion |
Interest Expense | 27 Million | 21 Million | 13 Million | 10 Million | 7 Million | 417 Thousand |
Income Tax Expense | 1.28 Billion | 1.51 Billion | 975 Million | 1.14 Billion | 693 Million | 139.83 Million |
Earnings before Tax | 5.63 Billion | 7.03 Billion | 3.98 Billion | 5.9 Billion | 2.85 Billion | 1.61 Billion |
Net Income | 4.35 Billion | 5.45 Billion | 2.95 Billion | 4.75 Billion | 2.16 Billion | 1.47 Billion |
Earnings Per Share Basic | 66.64 | 83.38 | 46.00 | 73.00 | 34.40 | 24.03 |
Earnings Per Share Diluted | 66.02 | 82.59 | 45.54 | 72.22 | 34.04 | 23.73 |
Weighted Average Shares Outstanding | 65.3 Million | 65.38 Million | 65.39 Million | 65.17 Million | 62.96 Million | 61.26 Million |
Weighted Average Shares Outstanding (Diluted) | 65.91 Million | 66 Million | 66.04 Million | 65.88 Million | 63.63 Million | 62.04 Million |
Gross Margin | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.34 | 0.48 | 0.41 | 0.67 | 0.54 | 0.56 |
Profit Margin | 0.26 | 0.37 | 0.35 | 0.47 | 0.40 | 0.49 |
EBITDA | 5.56 Billion | 7.25 Billion | 4.24 Billion | 6.16 Billion | 2.77 Billion | 1.69 Billion |
Earnings Before Tax Margin | 0.32 | 0.44 | 0.36 | 0.62 | 0.49 | 0.46 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.4 Billion | 4.14 Billion | 4.67 Billion | 16.47 Billion | 4.74 Billion | 4.19 Billion |
Cost of Revenue | 190 Million | 185 Million | 126 Million | 226 Million | 100 Million | 21 Million |
Gross Profit | 5.21 Billion | 3.95 Billion | 4.55 Billion | 16.24 Billion | 4.64 Billion | 4.17 Billion |
Operating Expenses | 3.39 Billion | 3.15 Billion | 2.88 Billion | 10.92 Billion | 2.92 Billion | 2.7 Billion |
Selling, General and Administrative Expenses | 894 Million | 857 Million | 934 Million | - | 839 Million | 848 Million |
Research and Development Expenses | 2.5 Billion | 2.3 Billion | 1.94 Billion | - | 2.08 Billion | 1.85 Billion |
Other Expenses | 176 Million | - | - | - | - | - |
Cost and Expenses | 3.58 Billion | 3.34 Billion | 3 Billion | 11.15 Billion | 3.02 Billion | 2.7 Billion |
Operating Income | 1.81 Billion | 801 Million | 1.67 Billion | 5.32 Billion | 1.71 Billion | 1.49 Billion |
Interest Expense | 19 Million | 7 Million | 6 Million | 27 Million | 8 Million | 7 Million |
Income Tax Expense | 719 Million | 391 Million | 286 Million | 1.28 Billion | 573 Million | 366 Million |
Earnings before Tax | 2.12 Billion | 1.71 Billion | 926 Million | 5.63 Billion | 2.7 Billion | 1.72 Billion |
Net Income | 1.4 Billion | 1.32 Billion | 640 Million | 4.35 Billion | 2.12 Billion | 1.35 Billion |
Earnings Per Share Basic | 21.85 | 20.29 | 9.80 | - | 32.60 | 20.80 |
Earnings Per Share Diluted | 21.70 | 20.18 | 9.67 | - | 32.32 | 20.61 |
Weighted Average Shares Outstanding | 64.43 Million | 65.3 Million | 65.33 Million | 65.3 Million | 65.3 Million | 65.24 Million |
Weighted Average Shares Outstanding (Diluted) | 64.88 Million | 65.65 Million | 66.15 Million | 65.91 Million | 65.87 Million | 65.84 Million |
Gross Margin | 0.96 | 0.96 | 0.97 | 0.99 | 0.98 | 0.99 |
EBIT Margin | 0.39 | 0.26 | 0.42 | - | 0.41 | 0.41 |
Profit Margin | 0.26 | 0.32 | 0.14 | 0.26 | 0.45 | 0.32 |
EBITDA | 2.1 Billion | 1.09 Billion | 1.96 Billion | - | 1.96 Billion | 1.7 Billion |
Earnings Before Tax Margin | 0.34 | 0.19 | 0.36 | 0.32 | 0.36 | 0.36 |
MLAS3
KBANK-R
JTTRY
TNDO
AKZOINDIA
NYCB