Embraer S.A. (EMBR3.SA)
BRL 55.18
(-2.77%)
BRL 55.18
(-2.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.26 Billion | 4.54 Billion | 4.19 Billion | 3.77 Billion | 5.46 Billion | 5.07 Billion |
| Cost of Revenue | 4.35 Billion | 3.62 Billion | 3.53 Billion | 3.29 Billion | 4.66 Billion | 4.3 Billion |
| Gross Profit | 909.6 Million | 912.2 Million | 659.6 Million | 477.6 Million | 795.5 Million | 768 Million |
| Operating Expenses | 595.1 Million | 1 Billion | 476.6 Million | 803.7 Million | 872.3 Million | 675.7 Million |
| Selling, General and Administrative Expenses | 519.6 Million | 459.3 Million | 379.6 Million | 337.4 Million | 476.1 Million | 486.8 Million |
| Research and Development Expenses | 90.3 Million | 110 Million | 43 Million | 29.8 Million | 49.4 Million | 46.1 Million |
| Other Expenses | -14.8 Million | 440.1 Million | 54 Million | 436.5 Million | 346.8 Million | 142.8 Million |
| Cost and Expenses | 4.95 Billion | 4.63 Billion | 4.01 Billion | 4.09 Billion | 5.53 Billion | 4.97 Billion |
| Operating Income | 314.5 Million | 3.4 Million | 201.3 Million | -247 Million | -83.7 Million | 35.3 Million |
| Interest Expense | 221 Million | 211.4 Million | 243.9 Million | 219.8 Million | 15.5 Million | 230 Million |
| Income Tax Expense | -43.6 Million | -2.3 Million | 70.9 Million | 93.1 Million | 130.3 Million | 35 Million |
| Earnings before Tax | 120.7 Million | -205.8 Million | 27.4 Million | -635.2 Million | -186.2 Million | -136.2 Million |
| Net Income | 164 Million | -203.5 Million | -43.5 Million | -728.3 Million | -316.5 Million | -178.2 Million |
| Earnings Per Share Basic | 0.22 | -0.28 | -0.06 | -0.99 | -0.43 | -0.24 |
| Earnings Per Share Diluted | 0.22 | -0.28 | -0.06 | -0.99 | -0.43 | -0.24 |
| Weighted Average Shares Outstanding | 734.63 Million | 734.63 Million | 734.73 Million | 736.16 Million | 735.85 Million | 734.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 734.63 Million | 734.63 Million | 734.73 Million | 736.2 Million | 735.85 Million | 734.78 Million |
| Gross Margin | 0.17 | 0.20 | 0.16 | 0.13 | 0.15 | 0.15 |
| EBIT Margin | 0.11 | 0.05 | 0.10 | 0.01 | 0.02 | 0.07 |
| Profit Margin | 0.03 | -0.04 | -0.01 | -0.19 | -0.06 | -0.04 |
| EBITDA | 583.4 Million | 1.2 Billion | 2.62 Billion | -123.3 Million | 988.89 Million | 365.8 Million |
| Earnings Before Tax Margin | 0.06 | 0.00 | 0.05 | -0.07 | -0.02 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.49 Billion | 896.6 Million | 9.72 Billion | 5.26 Billion | 6.29 Billion | 1.29 Billion |
| Cost of Revenue | 1.25 Billion | 727.9 Million | 8.05 Billion | 4.35 Billion | 5.16 Billion | 1.06 Billion |
| Gross Profit | 240 Million | 168.7 Million | 1.67 Billion | 909.6 Million | 1.13 Billion | 223.3 Million |
| Operating Expenses | 111.31 Million | 172.3 Million | 951.43 Million | 664.8 Million | 843.84 Million | 152.2 Million |
| Selling, General and Administrative Expenses | 123.3 Million | 126.7 Million | 724.08 Million | - | 650.98 Million | 134.1 Million |
| Research and Development Expenses | 15.3 Million | 12.1 Million | 87.67 Million | - | 82.34 Million | 23.8 Million |
| Other Expenses | -27.29 Million | -130.71 Million | -139.67 Million | -455.68 Million | -110.51 Million | -28.54 Million |
| Cost and Expenses | 1.36 Billion | 900.2 Million | 9 Billion | 5.02 Billion | 6 Billion | 1.22 Billion |
| Operating Income | 127.9 Million | -3.9 Million | 719.68 Million | 314.5 Million | 292.04 Million | 73.2 Million |
| Interest Expense | 78.7 Million | 82.3 Million | - | 221 Million | - | 112.6 Million |
| Income Tax Expense | 8.9 Million | 600 Thousand | -156.18 Million | -43.6 Million | -33.23 Million | 25.3 Million |
| Earnings before Tax | 111.4 Million | 33 Million | 809.82 Million | 120.7 Million | 257.3 Million | -800 Thousand |
| Net Income | 99.4 Million | 28.7 Million | 943.56 Million | 164 Million | 304.45 Million | -18.8 Million |
| Earnings Per Share Basic | 0.71 | 0.04 | 1.28 | - | 0.41 | -0.03 |
| Earnings Per Share Diluted | 0.71 | 0.04 | 1.28 | - | 0.41 | -0.03 |
| Weighted Average Shares Outstanding | 734.63 Million | 734.01 Million | 734.63 Million | 734.63 Million | 734.63 Million | 734.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 734.63 Million | 734.01 Million | 734.63 Million | 734.63 Million | 734.63 Million | 734.63 Million |
| Gross Margin | 0.16 | 0.19 | 0.17 | 0.17 | 0.18 | 0.17 |
| EBIT Margin | 0.18 | 0.16 | 0.12 | - | 0.09 | 0.13 |
| Profit Margin | 0.07 | 0.03 | 0.10 | 0.03 | 0.05 | -0.01 |
| EBITDA | 263.9 Million | 146.6 Million | 1.13 Billion | - | 574.1 Million | 164.3 Million |
| Earnings Before Tax Margin | 0.09 | -0.00 | 0.07 | 0.06 | 0.05 | 0.06 |
WWALUM
ML-WT
EGF
SHHARICH
004430
1V3