USD 9.78
(-0.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.9 Million | -7.98 Million | -466.25 Thousand | 1.29 Million | 2.56 Million | -229.7 Thousand |
Cost of Revenue | - | 441.78 Thousand | 452.6 Thousand | 554.07 Thousand | 943.23 Thousand | 809.14 Thousand |
Gross Profit | 1.9 Million | -8.43 Million | -918.85 Thousand | 738.07 Thousand | 1.61 Million | -1.03 Million |
Operating Expenses | 435.74 Thousand | -22.98 Thousand | -3612.00 | -43.81 Thousand | -56.16 Thousand | -63.53 Thousand |
Selling, General and Administrative Expenses | 435.74 Thousand | 136.35 Thousand | 180.02 Thousand | 155.89 Thousand | 173.98 Thousand | 181.27 Thousand |
Research and Development Expenses | - | -3.51 | -0.21 | -8.45 | 2.61 | - |
Other Expenses | - | -159.34 Thousand | -183.63 Thousand | -199.71 Thousand | -230.15 Thousand | -244.81 Thousand |
Cost and Expenses | 435.74 Thousand | -22.98 Thousand | -3612.00 | -43.81 Thousand | -56.16 Thousand | -63.53 Thousand |
Operating Income | 1.46 Million | -7.68 Million | -462.64 Thousand | 1.33 Million | 2.61 Million | 56.68 Thousand |
Interest Expense | 196.14 Thousand | 278.34 Thousand | 7831.00 | 54.64 Thousand | 388.04 Thousand | 222.85 Thousand |
Income Tax Expense | - | 1.37 Million | 1.22 Million | 1.6 Million | 2.11 Million | -161.14 Thousand |
Earnings before Tax | 1.63 Million | -7.96 Million | -462.64 Thousand | 1.33 Million | 2.61 Million | -166.16 Thousand |
Net Income | 1.63 Million | -7.96 Million | -462.64 Thousand | 1.33 Million | 2.61 Million | -166.16 Thousand |
Earnings Per Share Basic | 0.44 | -2.02 | -0.11 | 0.31 | 0.53 | -0.03 |
Earnings Per Share Diluted | 0.44 | -2.02 | -0.11 | 0.31 | 0.53 | -0.03 |
Weighted Average Shares Outstanding | 3.73 Million | 3.93 Million | 4.2 Million | 4.3 Million | 4.94 Million | 5.26 Million |
Weighted Average Shares Outstanding (Diluted) | 3.73 Million | 3.93 Million | 4.2 Million | 4.3 Million | 4.94 Million | 5.26 Million |
Gross Margin | 1.00 | 1.06 | 1.97 | 0.57 | 0.63 | 4.52 |
EBIT Margin | - | 0.96 | 0.99 | 1.03 | 1.02 | -0.25 |
Profit Margin | 0.86 | 1.00 | 0.99 | 1.03 | 1.02 | 0.72 |
EBITDA | - | -7.68 Million | -462.64 Thousand | -265.66 Thousand | - | 56.68 Thousand |
Earnings Before Tax Margin | 0.77 | 0.96 | 0.99 | 1.03 | 1.02 | -0.25 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 446.45 Thousand | 446.45 Thousand | 201.56 Thousand | -1.69 Million | 458.18 Thousand | -1.89 Million |
Cost of Revenue | 140.07 Thousand | - | 150.55 Thousand | 320.37 Thousand | - | 337.62 Thousand |
Gross Profit | 306.37 Thousand | 446.45 Thousand | 51 Thousand | -2.01 Million | 458.18 Thousand | -2.23 Million |
Operating Expenses | 97 Thousand | 97 Thousand | 36.19 Thousand | -3.84 Million | 36.19 Thousand | 23.81 Thousand |
Selling, General and Administrative Expenses | 97 Thousand | 97 Thousand | 102.23 Thousand | - | 102.23 Thousand | 115.63 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -938.81 Thousand | - | 4.14 | 3.84 Million | - | -0.42 |
Cost and Expenses | 97 Thousand | 97 Thousand | -661.4 Thousand | -3.52 Million | 36.19 Thousand | -2.69 Million |
Operating Income | 349.45 Thousand | 349.45 Thousand | 862.96 Thousand | 1.82 Million | 355.94 Thousand | 797.85 Thousand |
Interest Expense | - | - | 28.33 Thousand | 196.14 Thousand | - | - |
Income Tax Expense | -67.98 Thousand | - | 0.22 | 1.46 Million | 61.58 Thousand | 0.20 |
Earnings before Tax | -34.65 Thousand | -34.65 Thousand | 835.07 Thousand | 1.63 Million | 417.53 Thousand | 795.3 Thousand |
Net Income | -34.65 Thousand | -34.65 Thousand | 835.07 Thousand | 1.63 Million | 417.53 Thousand | 795.3 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | 0.22 | - | 0.11 | 0.20 |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.22 | - | 0.11 | 0.20 |
Weighted Average Shares Outstanding | 3.73 Million | 3.73 Million | 3.73 Million | 3.73 Million | 3.73 Million | 3.93 Million |
Weighted Average Shares Outstanding (Diluted) | 3.73 Million | 3.73 Million | 3.73 Million | 3.73 Million | 3.73 Million | 3.93 Million |
Gross Margin | 0.69 | 1.00 | 0.25 | 1.19 | 1.00 | 1.18 |
EBIT Margin | -0.15 | - | 4.28 | - | 0.13 | -0.42 |
Profit Margin | -0.08 | -0.08 | 4.14 | -0.96 | 0.91 | -0.42 |
EBITDA | -67.98 Thousand | - | 862.96 Thousand | - | 61.58 Thousand | 797.85 Thousand |
Earnings Before Tax Margin | 0.78 | 0.78 | 4.28 | -1.08 | 0.78 | -0.42 |
TOEN
5992
BZUN
EMBR3
WWALUM
ML-WT