USD 0.18
(1.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 423.43 Million | 340.74 Million | 171.11 Million | 79.41 Million | 60.38 Million |
Cost of Revenue | 156.81 Million | 106.41 Million | 8.86 Million | 4.33 Million | 3.59 Million |
Gross Profit | 266.61 Million | 234.32 Million | 162.24 Million | 75.07 Million | 56.79 Million |
Operating Expenses | 271.96 Million | 333 Million | 207.94 Million | 81.72 Million | 121.38 Million |
Selling, General and Administrative Expenses | 141.12 Million | 169.49 Million | 125.63 Million | 58.17 Million | 88.61 Million |
Research and Development Expenses | - | 21.53 Million | - | - | - |
Other Expenses | 130.83 Million | 163.5 Million | 82.31 Million | 23.55 Million | 32.77 Million |
Cost and Expenses | 428.77 Million | 439.42 Million | 216.81 Million | 86.06 Million | 124.97 Million |
Operating Income | -5.34 Million | -118.99 Million | -112.14 Million | -24.39 Million | -71.69 Million |
Interest Expense | 28.66 Million | 29.79 Million | 7.25 Million | 2.95 Million | 3.3 Million |
Income Tax Expense | -1.07 Million | -24.39 Million | 56 Thousand | 6000.00 | -8000.00 |
Earnings before Tax | -46.32 Million | -214.7 Million | -164.81 Million | -41.58 Million | -79.14 Million |
Net Income | -45.24 Million | -190.3 Million | -164.87 Million | -41.58 Million | -79.13 Million |
Earnings Per Share Basic | -4.63 | -23.62 | -21.50 | -27.62 | -896.69 |
Earnings Per Share Diluted | -4.63 | -23.62 | -21.50 | -27.62 | -896.68 |
Weighted Average Shares Outstanding | 9.61 Million | 8.05 Million | 7.66 Million | 1.5 Million | 88.25 Thousand |
Weighted Average Shares Outstanding (Diluted) | 9.61 Million | 8.05 Million | 7.66 Million | 1.5 Million | 88.25 Thousand |
Gross Margin | 0.63 | 0.69 | 0.95 | 0.95 | 0.94 |
EBIT Margin | 0.02 | -0.29 | -0.64 | -0.29 | -1.17 |
Profit Margin | -0.11 | -0.56 | -0.96 | -0.52 | -1.31 |
EBITDA | 7.16 Million | -163.22 Million | -159.78 Million | -37.52 Million | -70.79 Million |
Earnings Before Tax Margin | -0.01 | -0.35 | -0.66 | -0.31 | -1.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 130.84 Million | 121 Million | 112.96 Million | 423.43 Million | 110.25 Million | 106.54 Million |
Cost of Revenue | 76.82 Million | 68.52 Million | 66.05 Million | 263.41 Million | 38.3 Million | 32.23 Million |
Gross Profit | 54.02 Million | 52.47 Million | 46.9 Million | 160.01 Million | 71.95 Million | 74.31 Million |
Operating Expenses | 48.29 Million | 41.41 Million | 48.15 Million | 165.35 Million | 70.85 Million | 76.03 Million |
Selling, General and Administrative Expenses | 43.96 Million | 31.09 Million | 34.37 Million | - | 7.02 Million | 33.63 Million |
Research and Development Expenses | - | - | 6.51 Million | - | 5.89 Million | - |
Other Expenses | -4.33 Million | -10.32 Million | -13.77 Million | -43.81 Million | 63.82 Million | 1.25 Million |
Cost and Expenses | 125.11 Million | 109.94 Million | 114.21 Million | 428.77 Million | 109.15 Million | 108.26 Million |
Operating Income | 5.72 Million | 11.06 Million | -1.25 Million | -5.34 Million | 1.1 Million | -1.72 Million |
Interest Expense | 6.71 Million | 6.81 Million | 6.73 Million | 28.66 Million | -7.08 Million | 7.33 Million |
Income Tax Expense | -1.82 Million | -389 Thousand | -1.19 Million | -1.07 Million | 400 Thousand | -262 Thousand |
Earnings before Tax | 1.31 Million | 6.68 Million | -5.38 Million | -46.32 Million | 1.1 Million | -27.98 Million |
Net Income | 3.13 Million | 7.07 Million | -4.19 Million | -45.24 Million | -4.11 Million | -27.72 Million |
Earnings Per Share Basic | 0.29 | 0.67 | -0.40 | - | -0.40 | -3.00 |
Earnings Per Share Diluted | 0.26 | 0.60 | -0.40 | - | -0.40 | -3.00 |
Weighted Average Shares Outstanding | 10.86 Million | 10.52 Million | 10.41 Million | 9.61 Million | 10.22 Million | 9.23 Million |
Weighted Average Shares Outstanding (Diluted) | 12.09 Million | 11.81 Million | 10.41 Million | 9.61 Million | 10.22 Million | 9.23 Million |
Gross Margin | 0.41 | 0.43 | 0.42 | 0.38 | 0.65 | 0.70 |
EBIT Margin | 0.09 | 0.14 | 0.05 | - | 0.01 | 0.05 |
Profit Margin | 0.02 | 0.06 | -0.04 | -0.11 | -0.04 | -0.26 |
EBITDA | 12.05 Million | 17.27 Million | 5.17 Million | - | 1.1 Million | 5.65 Million |
Earnings Before Tax Margin | 0.04 | 0.09 | -0.01 | -0.01 | 0.01 | -0.02 |
EGF
TOEN
5992
1V3
EMBR3
WWALUM