BRL 55.18
(-2.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.78 Billion | 10.14 Billion | 10.15 Billion | 10.54 Billion | 10.57 Billion | 11.29 Billion |
Total Current Assets | 6.05 Billion | 5.75 Billion | 5.87 Billion | 6.14 Billion | 6.19 Billion | 7.07 Billion |
Cash And Short Term Investments | 2.15 Billion | 2.31 Billion | 2.56 Billion | 2.7 Billion | 2.71 Billion | 3.02 Billion |
Cash and Cash Equivalents | 1.62 Billion | 1.81 Billion | 1.81 Billion | 1.88 Billion | 2.3 Billion | 1.28 Billion |
Short Term Investments | 521.7 Million | 494.4 Million | 750.8 Million | 817.5 Million | 410.9 Million | 1.74 Billion |
Net Receivables | 938.1 Million | 864.6 Million | 895.4 Million | 792 Million | 888 Million | 2.61 Million |
Inventory | 2.61 Billion | 2.29 Billion | 1.95 Billion | 2.46 Billion | 2.38 Billion | 2.47 Billion |
Other Current Assets | 312.9 Million | 246.3 Million | 193.7 Million | 176.8 Million | 199.4 Million | 203.4 Million |
Total Non-Current Assets | 4.72 Billion | 4.38 Billion | 4.27 Billion | 4.4 Billion | 4.38 Billion | 4.22 Billion |
Net PPE | 1.85 Billion | 1.71 Billion | 1.74 Billion | 2.01 Billion | 2.1 Billion | 1.96 Billion |
Good Will And Intangible Assets | 2.33 Billion | 2.24 Billion | 2.21 Billion | 2.07 Billion | 2.05 Billion | 1.89 Billion |
Good Will | 23.8 Million | 22.3 Million | 21.4 Million | 21.7 Million | 10 Million | 10.4 Million |
Intangible Assets | 2.3 Billion | 2.22 Billion | 2.19 Billion | 2.05 Billion | 884.1 Million | 1.88 Billion |
Long-Term Investments | 198.2 Million | 182.3 Million | 70 Million | 56.9 Million | 69.4 Million | 189.8 Million |
Tax Assets | 137.7 Million | 48.1 Million | 97.6 Million | 104.6 Million | 35 Million | 21.6 Million |
Other Non Current Assets | 201.5 Million | 194.3 Million | 150.4 Million | 144.8 Million | 118.2 Million | 147.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.74 Billion | 7.31 Billion | 7.38 Billion | 7.6 Billion | 6.95 Billion | 7.35 Billion |
Total Current Liabilities | 3.66 Billion | 3.21 Billion | 2.82 Billion | 2.42 Billion | 2.83 Billion | 3.02 Billion |
Account Payables | 824.6 Million | 767 Million | 510 Million | 502.3 Million | 832.7 Million | 892.1 Million |
Tax Payables | 238.2 Million | 154.4 Million | 112 Million | 112.6 Million | 161.3 Million | 116.4 Million |
Short Term Debt | 140.9 Million | 320.5 Million | 585.7 Million | 391.1 Million | 227 Million | 503.3 Million |
Deferred Revenue | 1.92 Billion | 1.47 Billion | 1.2 Billion | 1.03 Billion | 1.17 Billion | 1.04 Billion |
Other Current Liabilities | 770.9 Million | 658.2 Million | 526 Million | 501.8 Million | 605 Million | 585.8 Million |
Total Non Current Liabilities | 4.07 Billion | 4.1 Billion | 4.55 Billion | 5.18 Billion | 4.11 Billion | 4.32 Billion |
Long-Term Debt | 2.84 Billion | 2.95 Billion | 3.5 Billion | 4.13 Billion | 3.23 Billion | 3.48 Billion |
Deferred Revenue Non Current | 639.6 Million | 517.6 Million | 346.4 Million | 319.8 Million | 321.5 Million | 271.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 291.8 Million | 258.6 Million | 194 Million | 250 Million | 266.2 Million | 313.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.03 Billion | 2.82 Billion | 2.77 Billion | 2.93 Billion | 3.61 Billion | 4.21 Billion |
Stock Holders Equity | 2.78 Billion | 2.56 Billion | 2.66 Billion | 2.82 Billion | 3.51 Billion | 3.84 Billion |
Common Stock | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion |
Retained Earnings | -1.59 Billion | -2.37 Billion | -1.42 Billion | -31.6 Million | 2.59 Billion | 3.91 Billion |
Accumulated other comprehensive income | 1.21 Billion | 1 Billion | 1.1 Billion | 1.26 Billion | 1.95 Billion | 2.28 Billion |
Common Stock Equity | 2.78 Billion | 2.56 Billion | 2.66 Billion | 2.82 Billion | 3.51 Billion | 3.84 Billion |
Capital Lease Obligation | 96 Million | 71 Million | 63.8 Million | 64.7 Million | 47.9 Million | - |
Total Investments | 719.9 Million | 676.7 Million | 820.8 Million | 874.4 Million | 480.3 Million | 1.93 Billion |
Total Debt | 2.98 Billion | 3.27 Billion | 4.09 Billion | 4.52 Billion | 3.45 Billion | 3.98 Billion |
Net Debt | 1.35 Billion | 1.45 Billion | 2.27 Billion | 2.64 Billion | 1.15 Billion | 2.7 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.87 Billion | 10.77 Billion | 52.2 Billion | 10.78 Billion | 52.14 Billion | 51.7 Billion |
Total Current Assets | 5.82 Billion | 5.86 Billion | 29.31 Billion | 6.05 Billion | 29.53 Billion | 30.03 Billion |
Cash And Short Term Investments | 1.21 Billion | 1.47 Billion | 10.41 Billion | 2.15 Billion | 7.92 Billion | 10.24 Billion |
Cash and Cash Equivalents | 721.1 Million | 919.7 Million | 7.88 Billion | 1.62 Billion | 5.16 Billion | 6.53 Billion |
Short Term Investments | 491.3 Million | 555.5 Million | 2.52 Billion | 521.7 Million | 2.76 Billion | 3.7 Billion |
Net Receivables | 1.07 Billion | 979.3 Million | 4.89 Billion | 938.1 Million | 5.37 Billion | 5 Billion |
Inventory | 3.24 Billion | 3.12 Billion | 12.76 Billion | 2.61 Billion | 15.28 Billion | 13.92 Billion |
Other Current Assets | 234.5 Million | 233.8 Million | 1.24 Billion | 312.9 Million | 953.15 Million | 866.21 Million |
Total Non-Current Assets | 5.05 Billion | 4.91 Billion | 22.88 Billion | 4.72 Billion | 22.61 Billion | 21.66 Billion |
Net PPE | 1.94 Billion | 1.87 Billion | 8.99 Billion | 1.85 Billion | 8.91 Billion | 8.41 Billion |
Good Will And Intangible Assets | 2.43 Billion | 2.38 Billion | 283.2 Million | 2.33 Billion | 319.43 Million | 334.96 Million |
Good Will | - | 115.41 Million | 115.01 Million | 23.8 Million | 115.65 Million | 115.16 Million |
Intangible Assets | - | 162.57 Million | 168.19 Million | 2.3 Billion | 203.78 Million | 219.79 Million |
Long-Term Investments | 341.1 Million | 336.4 Million | 1.25 Billion | 198.2 Million | 1.15 Billion | 1.25 Billion |
Tax Assets | 131.5 Million | 126.6 Million | 666.57 Million | 137.7 Million | 249.38 Million | 240.05 Million |
Other Non Current Assets | 202.7 Million | 189.1 Million | 11.68 Billion | 201.5 Million | 11.97 Billion | 11.42 Billion |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 7.76 Billion | 7.73 Billion | 37.48 Billion | 7.74 Billion | 38.14 Billion | 38.41 Billion |
Total Current Liabilities | 3.87 Billion | 3.87 Billion | 17.74 Billion | 3.66 Billion | 17.91 Billion | 19.78 Billion |
Account Payables | 1.08 Billion | 962.4 Million | 3.99 Billion | 824.6 Million | 4.6 Billion | 4.09 Billion |
Tax Payables | 227.8 Million | 239.8 Million | 946.88 Million | 238.2 Million | 737.67 Million | 683.81 Million |
Short Term Debt | 142.8 Million | 111.9 Million | 681.73 Million | 140.9 Million | 619.94 Million | 4.17 Billion |
Deferred Revenue | 1.93 Billion | 2 Billion | 9.34 Billion | 1.92 Billion | 8.97 Billion | 8.02 Billion |
Other Current Liabilities | 716.2 Million | 792.3 Million | 3.73 Billion | 770.9 Million | 3.71 Billion | 3.49 Billion |
Total Non Current Liabilities | 3.88 Billion | 3.86 Billion | 19.74 Billion | 4.07 Billion | 20.23 Billion | 18.63 Billion |
Long-Term Debt | 2.61 Billion | 2.6 Billion | 13.35 Billion | 2.84 Billion | 13.78 Billion | 12.67 Billion |
Deferred Revenue Non Current | 695.1 Million | 688.8 Million | 3.09 Billion | 639.6 Million | 3.1 Billion | 2.6 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 297.7 Million | 281.5 Million | 1.81 Billion | 291.8 Million | 1.78 Billion | 1.76 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.11 Billion | 3.04 Billion | 14.71 Billion | 3.03 Billion | 13.99 Billion | 13.28 Billion |
Stock Holders Equity | 2.86 Billion | 2.78 Billion | 13.49 Billion | 2.78 Billion | 12.75 Billion | 12.1 Billion |
Common Stock | 1.55 Billion | 1.55 Billion | 5.15 Billion | 1.55 Billion | 5.15 Billion | 5.15 Billion |
Retained Earnings | 128.1 Million | 28.7 Million | -1.59 Billion | -1.59 Billion | -2.53 Billion | -2.84 Billion |
Accumulated other comprehensive income | 1.16 Billion | 1.18 Billion | 10.01 Billion | 1.21 Billion | 10.22 Billion | 9.87 Billion |
Common Stock Equity | 2.86 Billion | 2.78 Billion | 13.49 Billion | 2.78 Billion | 12.75 Billion | 12.1 Billion |
Capital Lease Obligation | 98.6 Million | 94.6 Million | 397.84 Million | 96 Million | 330.55 Million | 298.33 Million |
Total Investments | 832.4 Million | 891.9 Million | 3.77 Billion | 719.9 Million | 3.91 Billion | 4.95 Billion |
Total Debt | 2.75 Billion | 2.71 Billion | 14.43 Billion | 2.98 Billion | 14.73 Billion | 17.15 Billion |
Net Debt | 2.03 Billion | 1.79 Billion | 6.55 Billion | 1.35 Billion | 9.57 Billion | 10.61 Billion |
WWALUM
ML-WT
EGF
SHHARICH
004430
1V3