Companhia Brasileira de Alumínio (CBAV3.SA)
BRL 5.17
(-6.51%)
BRL 5.17
(-6.51%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.34 Billion | 8.82 Billion | 8.42 Billion | 5.41 Billion | 5.26 Billion | 5.41 Billion |
| Cost of Revenue | 7.27 Billion | 7.17 Billion | 6.79 Billion | 4.83 Billion | 4.6 Billion | 4.46 Billion |
| Gross Profit | 75.75 Million | 1.64 Billion | 1.62 Billion | 580.24 Million | 657.56 Million | 949.43 Million |
| Operating Expenses | 461.99 Million | 603.82 Million | 618.14 Million | 428.58 Million | 401.7 Million | 289.68 Million |
| Selling, General and Administrative Expenses | 421.49 Million | 203.35 Million | 190.89 Million | 321.02 Million | 249.91 Million | 233.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -40.49 Million | 400.46 Million | 427.25 Million | 107.56 Million | 151.78 Million | 181.97 Million |
| Cost and Expenses | 7.74 Billion | 7.77 Billion | 7.41 Billion | 5.25 Billion | 5 Billion | 4.75 Billion |
| Operating Income | -401.32 Million | 1 Billion | 850.53 Million | 29.62 Million | 630.73 Million | 534.35 Million |
| Interest Expense | 296.58 Million | 262.41 Million | 270.16 Million | 277.92 Million | 261.28 Million | 271.17 Million |
| Income Tax Expense | -170.47 Million | 189.33 Million | 19.68 Million | 818.32 Million | 31.44 Million | 74.08 Million |
| Earnings before Tax | -1.04 Billion | 1.13 Billion | 857.4 Million | -61.53 Million | -3.09 Million | 128.15 Million |
| Net Income | -907.63 Million | 867.54 Million | 742.94 Million | -879.86 Million | -34.54 Million | 43.19 Million |
| Earnings Per Share Basic | -1.41 | 1.45 | 0.84 | -0.94 | -0.02 | 0.07 |
| Earnings Per Share Diluted | -1.41 | 1.45 | 0.84 | -0.94 | -0.02 | 0.07 |
| Weighted Average Shares Outstanding | 645.47 Million | 596.5 Million | 888.43 Million | 935.19 Million | 1.42 Billion | 595.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 645.47 Million | 596.5 Million | 888.43 Million | 935.19 Million | 1.42 Billion | 595.83 Million |
| Gross Margin | 0.01 | 0.19 | 0.19 | 0.11 | 0.12 | 0.18 |
| EBIT Margin | -0.02 | 0.17 | 0.16 | 0.09 | 0.21 | 0.12 |
| Profit Margin | -0.12 | 0.10 | 0.09 | -0.16 | -0.01 | 0.01 |
| EBITDA | -156.93 Million | 1.97 Billion | 1.57 Billion | 505.41 Million | 634.75 Million | 834.56 Million |
| Earnings Before Tax Margin | -0.05 | 0.11 | 0.10 | 0.01 | 0.12 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.06 Billion | 1.69 Billion | 1.9 Billion | 7.34 Billion | 1.86 Billion | 1.66 Billion |
| Cost of Revenue | 1.81 Billion | 1.61 Billion | 1.85 Billion | 7.28 Billion | 1.92 Billion | 1.63 Billion |
| Gross Profit | 253.31 Million | 75.42 Million | 45.56 Million | 60.67 Million | -64.09 Million | 27.34 Million |
| Operating Expenses | 94.25 Million | 108.85 Million | 127.5 Million | 461.99 Million | 95.48 Million | 240.15 Million |
| Selling, General and Administrative Expenses | 135.12 Million | 100.59 Million | 112.83 Million | - | 88.81 Million | 120.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 40.86 Million | -8.25 Million | -14.67 Million | -40.49 Million | -6.67 Million | -65.52 Million |
| Cost and Expenses | 1.9 Billion | 1.72 Billion | 1.98 Billion | 7.74 Billion | 2.02 Billion | 1.87 Billion |
| Operating Income | 159.06 Million | -33.42 Million | -81.94 Million | -401.32 Million | -159.57 Million | -76.73 Million |
| Interest Expense | 150.81 Million | 76.92 Million | 95.33 Million | 350.22 Million | 248.48 Million | 122.93 Million |
| Income Tax Expense | -53.1 Million | 30.35 Million | -196.1 Million | -170.47 Million | -54.12 Million | 47.09 Million |
| Earnings before Tax | -159.49 Million | -31.32 Million | -793.6 Million | -1.04 Billion | -328.81 Million | -2.51 Million |
| Net Income | -101.99 Million | -56.4 Million | -624.62 Million | -907.63 Million | -289.37 Million | -60.67 Million |
| Earnings Per Share Basic | -0.16 | -0.09 | -0.97 | - | -0.49 | -0.10 |
| Earnings Per Share Diluted | -0.16 | -0.09 | -0.97 | - | -0.49 | -0.10 |
| Weighted Average Shares Outstanding | 650.54 Million | 651.07 Million | 645.47 Million | 645.47 Million | 596.5 Million | 596.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 650.54 Million | 651.07 Million | 645.47 Million | 645.47 Million | 596.5 Million | 596.5 Million |
| Gross Margin | 0.12 | 0.04 | 0.02 | 0.01 | -0.03 | 0.02 |
| EBIT Margin | 0.15 | 0.07 | 0.03 | - | -0.01 | 0.04 |
| Profit Margin | -0.05 | -0.03 | -0.33 | -0.12 | -0.16 | -0.04 |
| EBITDA | 303.24 Million | 110.79 Million | 66.11 Million | - | -17.05 Million | 68.27 Million |
| Earnings Before Tax Margin | 0.08 | -0.02 | -0.04 | -0.05 | -0.09 | -0.05 |
INDU-C
2535
4979
CSTXF
IGST
000622