Izhstal PAO (IGST.ME)
RUB 2914.0
(-1.02%)
RUB 2914.0
(-1.02%)
| Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 27.94 Billion | 16.76 Billion | 20.2 Billion | 21.15 Billion | 18.69 Billion | 14.35 Billion |
| Cost of Revenue | 22.8 Billion | 15.39 Billion | 17.71 Billion | 19.52 Billion | 16.3 Billion | 12.58 Billion |
| Gross Profit | 5.13 Billion | 1.36 Billion | 2.48 Billion | 1.62 Billion | 2.39 Billion | 1.76 Billion |
| Operating Expenses | 2.67 Billion | 1.74 Billion | 1.59 Billion | 1.47 Billion | 1.27 Billion | 1.07 Billion |
| Selling, General and Administrative Expenses | 2.19 Billion | 1.58 Billion | 1.48 Billion | 1.47 Billion | 1.27 Billion | 1.07 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 472.13 Million | 156.29 Million | 113.35 Million | -767.89 Million | -510.79 Million | -168.09 Million |
| Cost and Expenses | 25.47 Billion | 17.13 Billion | 19.31 Billion | 21 Billion | 17.58 Billion | 13.66 Billion |
| Operating Income | 2.56 Billion | -218.87 Million | 1 Billion | 150.92 Million | 1.11 Billion | 696.56 Million |
| Interest Expense | 244.3 Million | 188.53 Million | 372.11 Million | 466.7 Million | 674.9 Million | 946.06 Million |
| Income Tax Expense | -32.45 Million | -11.39 Million | -12.12 Million | 1.43 Billion | 59.19 Million | 58.25 Million |
| Earnings before Tax | 2.52 Billion | -1.43 Billion | 574.8 Million | -1.08 Billion | -73.16 Million | 179.6 Million |
| Net Income | 2.55 Billion | -1.42 Billion | 586.92 Million | -2.52 Billion | -132.36 Million | 121.35 Million |
| Earnings Per Share Basic | 3193.76 | -1782.11 | 732.99 | -3148.78 | -165.30 | 151.55 |
| Earnings Per Share Diluted | 3193.76 | -1782.11 | 732.99 | -3148.78 | -165.30 | 151.55 |
| Weighted Average Shares Outstanding | 800.72 Thousand | 800.72 Thousand | 800.72 Thousand | 800.72 Thousand | 800.72 Thousand | 800.72 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 800.72 Thousand | 800.72 Thousand | 800.72 Thousand | 800.72 Thousand | 800.72 Thousand | 800.72 Thousand |
| Gross Margin | 0.18 | 0.08 | 0.12 | 0.08 | 0.13 | 0.12 |
| EBIT Margin | 0.12 | -0.07 | 0.05 | -0.03 | 0.03 | 0.07 |
| Profit Margin | 0.09 | -0.09 | 0.03 | -0.12 | -0.01 | 0.01 |
| EBITDA | 3.31 Billion | -877.09 Million | 4.26 Billion | -612.07 Million | 1.15 Billion | 1.12 Billion |
| Earnings Before Tax Margin | 0.09 | -0.01 | 0.05 | 0.01 | 0.06 | 0.05 |
| Breakdown | 2021 Q4 | 2021 FY | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 FY |
|---|---|---|---|---|---|---|
| Revenue | 8.11 Billion | 27.94 Billion | 12.04 Billion | 5.67 Billion | 4.54 Billion | 16.76 Billion |
| Cost of Revenue | 6.3 Billion | 22.8 Billion | 10.39 Billion | 4.9 Billion | 4.32 Billion | 15.39 Billion |
| Gross Profit | 1.81 Billion | 5.13 Billion | 1.65 Billion | 772.84 Million | 221.38 Million | 1.36 Billion |
| Operating Expenses | 829.31 Million | 2.67 Billion | 1.17 Billion | 537.99 Million | 662.3 Million | 1.74 Billion |
| Selling, General and Administrative Expenses | 757.4 Million | - | 1.11 Billion | 537.99 Million | 506.01 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 71.91 Million | 472.13 Million | -56.04 Million | 21.82 Million | 156.29 Million | 156.29 Million |
| Cost and Expenses | 7.13 Billion | 25.47 Billion | 11.56 Billion | 5.44 Billion | 4.98 Billion | 17.13 Billion |
| Operating Income | 1.05 Billion | 2.56 Billion | 477.36 Million | 234.84 Million | -230.54 Million | -218.87 Million |
| Interest Expense | 78.47 Million | 244.3 Million | 84 Million | 37.82 Million | 39.13 Million | 188.53 Million |
| Income Tax Expense | 35.93 Million | -32.45 Million | 187.84 Million | 32.7 Million | 170.55 Million | -11.39 Million |
| Earnings before Tax | 1.04 Billion | 2.52 Billion | 552.75 Million | 218.84 Million | -269.68 Million | -1.43 Billion |
| Net Income | 1 Billion | 2.55 Billion | 364.9 Million | 186.14 Million | -440.23 Million | -1.42 Billion |
| Earnings Per Share Basic | 1254.93 | - | 341.78 | 232.00 | -550.22 | - |
| Earnings Per Share Diluted | 941.47 | - | 341.78 | 232.00 | -412.35 | - |
| Weighted Average Shares Outstanding | 801.19 Thousand | 800.72 Thousand | 1.06 Million | 802.33 Thousand | 800.11 Thousand | 800.72 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 1.06 Million | 800.72 Thousand | 1.06 Million | 802.33 Thousand | 1.06 Million | 800.72 Thousand |
| Gross Margin | 0.22 | 0.18 | 0.14 | 0.14 | 0.05 | 0.08 |
| EBIT Margin | 0.14 | - | 0.06 | 0.05 | -0.05 | - |
| Profit Margin | 0.12 | 0.09 | 0.03 | 0.03 | -0.10 | -0.09 |
| EBITDA | 1.11 Billion | - | 760.12 Million | 256.67 Million | -230.54 Million | - |
| Earnings Before Tax Margin | 0.13 | 0.09 | 0.04 | 0.04 | -0.05 | -0.01 |
000622
CBAV3
INDU-C
068270
RAIL3
CSTXF