USD 0.01
(16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.69 Million | 5.42 Million | 4.74 Million | 504.38 Thousand | 9.92 Million | 15.01 Million |
Cost of Revenue | 7.74 Million | 7.74 Million | 4.91 Million | 4.17 Million | 16.32 Million | 18.17 Million |
Gross Profit | -4.04 Million | -2.32 Million | -173.2 Thousand | -3.66 Million | -6.39 Million | -3.16 Million |
Operating Expenses | 1.06 Million | 2.47 Million | 2.99 Million | 1.5 Million | 1.75 Million | 3.34 Million |
Selling, General and Administrative Expenses | 1.62 Million | 2.47 Million | 2.99 Million | 1.5 Million | 1.75 Million | 3.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -6.49 Million | 130.27 Thousand | 19.9 Thousand | 23.41 Thousand | -1.28 Million |
Cost and Expenses | 8.8 Million | 10.22 Million | 7.91 Million | 5.68 Million | 18.08 Million | 21.51 Million |
Operating Income | -5.11 Million | -11.29 Million | -3.03 Million | -5.15 Million | -8.13 Million | -7.78 Million |
Interest Expense | 470.98 Thousand | 320.98 Thousand | 247.96 Thousand | 247.85 Thousand | 227.92 Thousand | 4987.00 |
Income Tax Expense | -79.52 Thousand | -6.17 Million | 5827.00 | 267.76 Thousand | 251.33 Thousand | -146.77 Thousand |
Earnings before Tax | -5.69 Million | -16.66 Million | -3.45 Million | -5.2 Million | -2.13 Million | -20.22 Million |
Net Income | -5.61 Million | -16.66 Million | -3.46 Million | -5.2 Million | -2.13 Million | -20.07 Million |
Earnings Per Share Basic | -0.01 | -0.04 | -0.01 | -0.02 | -0.01 | -0.10 |
Earnings Per Share Diluted | -0.01 | -0.04 | -0.01 | -0.02 | -0.01 | -0.10 |
Weighted Average Shares Outstanding | 429.01 Million | 427.97 Million | 375.48 Million | 213.34 Million | 208.75 Million | 205.93 Million |
Weighted Average Shares Outstanding (Diluted) | 429.01 Million | 427.97 Million | 375.48 Million | 213.34 Million | 208.75 Million | 205.93 Million |
Gross Margin | -1.10 | -0.43 | -0.04 | -7.27 | -0.64 | -0.21 |
EBIT Margin | -0.15 | -1.05 | 0.30 | -3.26 | -0.06 | 0.21 |
Profit Margin | -1.52 | -3.07 | -0.73 | -10.32 | -0.22 | -1.34 |
EBITDA | -567.1 Thousand | -10.31 Million | 1.22 Million | -1.51 Million | 5.73 Million | -8.85 Million |
Earnings Before Tax Margin | -1.38 | -2.08 | -0.64 | -10.22 | -0.82 | -0.52 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 750.52 Thousand | 952.34 Thousand | 952.95 Thousand | 3.69 Million | 893.85 Thousand | 943.83 Thousand |
Cost of Revenue | 805.54 Thousand | 1.2 Million | 1.41 Million | 7.74 Million | 1.81 Million | 2.16 Million |
Gross Profit | -55.02 Thousand | -256.59 Thousand | -459.89 Thousand | -4.04 Million | -924.05 Thousand | -1.22 Million |
Operating Expenses | 200 Thousand | 85.11 Thousand | 559.49 Thousand | 1.06 Million | 315.59 Thousand | 208.26 Thousand |
Selling, General and Administrative Expenses | 200 Thousand | 85.11 Thousand | 326.73 Thousand | - | 310.65 Thousand | 208.26 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -31.63 Thousand | -774.00 | -232.76 Thousand | -230.65 Thousand | 145.61 Thousand | -159.16 Thousand |
Cost and Expenses | 1 Million | 1.29 Million | 1.97 Million | 8.8 Million | 2.13 Million | 2.37 Million |
Operating Income | -255.02 Thousand | -341.7 Thousand | -1.01 Million | -5.11 Million | -1.09 Million | -1.42 Million |
Interest Expense | 93.69 Thousand | 101.57 Thousand | 109 Thousand | 470.98 Thousand | 110.84 Thousand | 119.98 Thousand |
Income Tax Expense | -2.13 | -1.00 | -81.71 Thousand | -80.97 Thousand | -971.31 Thousand | 2.00 |
Earnings before Tax | -885.27 Thousand | -537.49 Thousand | -1.23 Million | -5.79 Million | -1.33 Million | -1.61 Million |
Net Income | -885.27 Thousand | -537.49 Thousand | -1.14 Million | -5.71 Million | -1.33 Million | -1.61 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 438.28 Million | 440.03 Million | 429.01 Million | 429.01 Million | 429.01 Million | 429.01 Million |
Weighted Average Shares Outstanding (Diluted) | 438.28 Million | 440.03 Million | 429.01 Million | 429.01 Million | 429.01 Million | 429.01 Million |
Gross Margin | -0.07 | -0.27 | -0.48 | -1.10 | -1.03 | -1.29 |
EBIT Margin | 0.01 | 0.20 | -0.33 | - | -1.22 | -0.04 |
Profit Margin | -1.18 | -0.56 | -1.21 | -1.55 | -1.50 | -1.71 |
EBITDA | 5399.87 | 190.99 Thousand | -314.86 Thousand | - | -1.09 Million | -35.21 Thousand |
Earnings Before Tax Margin | -0.34 | -0.36 | -1.07 | -1.38 | -1.22 | -1.51 |
IGST
000622
CBAV3
JELCF
068270
RAIL3