BRL 19.97
(-2.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.92 Billion | 2.2 Billion | 1.53 Billion | 683.7 Million | 1.16 Billion | 1 Billion |
Cost of Revenue | -335.88 Million | - | - | - | - | - |
Gross Profit | 2.26 Billion | 2.2 Billion | 1.53 Billion | 683.7 Million | 1.16 Billion | 1 Billion |
Operating Expenses | 1.03 Billion | 806.23 Million | 580.05 Million | 511.96 Million | 445.64 Million | 398.69 Million |
Selling, General and Administrative Expenses | 1.03 Billion | 209.35 Million | 181.51 Million | 160.71 Million | 152.99 Million | 88.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 596.88 Million | 398.54 Million | 351.25 Million | 292.65 Million | -21.41 Million |
Cost and Expenses | 1.03 Billion | 806.23 Million | 580.05 Million | 511.96 Million | 445.64 Million | 398.69 Million |
Operating Income | 886.46 Million | 3.29 Billion | 610.43 Million | -228.54 Million | 491.64 Million | 2.94 Billion |
Interest Expense | 3.76 Billion | 2.37 Billion | 2.95 Billion | 5.53 Billion | 1.85 Billion | 2.62 Billion |
Income Tax Expense | -59.71 Million | 115.5 Million | 38.25 Million | -550.61 Million | -36.75 Million | -98.3 Million |
Earnings before Tax | 1.06 Billion | 1.16 Billion | 773.18 Million | -100.64 Million | 636.15 Million | 463.01 Million |
Net Income | 851.58 Million | 800.23 Million | 572.17 Million | 449.97 Million | 528.39 Million | 418.08 Million |
Earnings Per Share Basic | 3.82 | 3.56 | 2.56 | 2.04 | 2.42 | 2.00 |
Earnings Per Share Diluted | 3.77 | 3.52 | 2.56 | 2.04 | 2.42 | 1.97 |
Weighted Average Shares Outstanding | 223.04 Million | 224.73 Million | 223.12 Million | 220.05 Million | 218.74 Million | 208.61 Million |
Weighted Average Shares Outstanding (Diluted) | 226.13 Million | 227.16 Million | 223.12 Million | 220.05 Million | 218.74 Million | 212.72 Million |
Gross Margin | 1.17 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.57 | 1.51 | 0.41 | -0.31 | 0.43 | 2.95 |
Profit Margin | 0.44 | 0.36 | 0.37 | 0.66 | 0.45 | 0.42 |
EBITDA | 1.1 Billion | - | 797.74 Million | - | 650.36 Million | - |
Earnings Before Tax Margin | 0.46 | 1.49 | 0.40 | -0.33 | 0.42 | 2.94 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.86 Billion | 1.93 Billion | 564.05 Million | 2.26 Billion | 598.93 Million | 558.99 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.86 Billion | 1.93 Billion | 564.05 Million | 2.26 Billion | 598.93 Million | 558.99 Million |
Operating Expenses | 64.37 Million | 64.84 Million | 204.35 Million | 874.6 Million | 226.18 Million | 242.85 Million |
Selling, General and Administrative Expenses | 63.2 Million | 63.75 Million | 61.37 Million | - | 59.33 Million | 58.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -64.37 Million | -64.84 Million | 4.21 Million | 4.03 Million | -696 Thousand | 78 Thousand |
Cost and Expenses | 2.53 Billion | 1.65 Billion | 204.35 Million | 874.6 Million | 226.18 Million | 242.85 Million |
Operating Income | 260.75 Million | -62.86 Million | 207.24 Million | 791.87 Million | 226.7 Million | 187.55 Million |
Interest Expense | 2.58 Billion | 1.63 Billion | 621.05 Million | 3.76 Billion | 1.84 Billion | 452.43 Million |
Income Tax Expense | 4.44 Million | 3.23 Million | -24.21 Million | -59.71 Million | -1.51 Million | -14.32 Million |
Earnings before Tax | 325.49 Million | 289.12 Million | 281.69 Million | 1.06 Billion | 303.73 Million | 247.1 Million |
Net Income | 250.1 Million | 223.02 Million | 231.46 Million | 851.58 Million | 228.21 Million | 201.87 Million |
Earnings Per Share Basic | 1.07 | 0.96 | 1.04 | - | 1.02 | 0.90 |
Earnings Per Share Diluted | 1.06 | 0.96 | 1.02 | - | 1.01 | 0.89 |
Weighted Average Shares Outstanding | 233.02 Million | 232.89 Million | 223.36 Million | 223.04 Million | 222.91 Million | 225.41 Million |
Weighted Average Shares Outstanding (Diluted) | 236.49 Million | 236.37 Million | 226.83 Million | 226.13 Million | 225.87 Million | 228.28 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.00 | -0.03 | 0.39 | - | 0.40 | 0.35 |
Profit Margin | 0.09 | 0.11 | 0.41 | 0.38 | 0.38 | 0.36 |
EBITDA | 8.8 Million | -50.43 Million | 219.14 Million | - | 238.26 Million | 196.81 Million |
Earnings Before Tax Margin | 0.09 | -0.03 | 0.37 | 0.35 | 0.38 | 0.34 |
VOW
300040
CRTDW
ASKE
RUNS
DEO