IDR 60.0
(-7.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 27.71 Billion | 31.28 Billion | 4.93 Billion | 22.49 Billion | 5.91 Billion |
Cost of Revenue | 5.74 Billion | 6.8 Billion | 4.04 Billion | 7.35 Billion | 1.76 Billion |
Gross Profit | 21.96 Billion | 24.48 Billion | 892.33 Million | 15.13 Billion | 4.15 Billion |
Operating Expenses | 25.97 Billion | 19.84 Billion | 14.78 Billion | 5.41 Billion | 1.9 Billion |
Selling, General and Administrative Expenses | 25.64 Billion | 19.84 Billion | 14.78 Billion | 5.41 Billion | 1.9 Billion |
Research and Development Expenses | 234.24 Million | 153.04 Million | - | - | - |
Other Expenses | 2.03 Billion | -20.44 Million | - | - | - |
Cost and Expenses | 33.66 Billion | 26.65 Billion | 18.82 Billion | 12.76 Billion | 3.66 Billion |
Operating Income | -5.95 Billion | 4.63 Billion | -13.88 Billion | 9.72 Billion | 2.24 Billion |
Interest Expense | 166.92 Million | 218.33 Million | 31.53 Million | 7.3 Million | 2.02 Million |
Income Tax Expense | -1.49 Billion | 1.52 Billion | -2.56 Billion | 2.05 Billion | 190.34 Million |
Earnings before Tax | -6.25 Billion | 4.96 Billion | -13.47 Billion | 9.75 Billion | 2.25 Billion |
Net Income | -6.85 Billion | 2.94 Billion | -10.9 Billion | 7.7 Billion | 2.09 Billion |
Earnings Per Share Basic | -8.08 | 3.47 | -12.86 | 5.08 | 1.38 |
Earnings Per Share Diluted | -8.08 | 3.47 | -12.86 | 5.08 | 1.38 |
Weighted Average Shares Outstanding | 848.39 Million | 848.39 Million | 848.39 Million | 1.51 Billion | 1.51 Billion |
Weighted Average Shares Outstanding (Diluted) | 848.39 Million | 848.39 Million | 848.39 Million | 1.51 Billion | 1.51 Billion |
Gross Margin | 0.79 | 0.78 | 0.18 | 0.67 | 0.70 |
EBIT Margin | -0.15 | 0.20 | -2.71 | 0.44 | 0.39 |
Profit Margin | -0.25 | 0.09 | -2.21 | 0.34 | 0.35 |
EBITDA | -4.1 Billion | 6.79 Billion | -12.95 Billion | 9.95 Billion | 2.33 Billion |
Earnings Before Tax Margin | -0.21 | 0.15 | -2.81 | 0.43 | 0.38 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.02 Billion | 4.02 Billion | 9.97 Billion | 27.71 Billion | 9.97 Billion | 3.87 Billion |
Cost of Revenue | 634.55 Million | 634.55 Million | 2.23 Billion | 7.69 Billion | 2.23 Billion | 638.82 Million |
Gross Profit | 3.38 Billion | 3.38 Billion | 7.74 Billion | 20.01 Billion | 7.74 Billion | 3.24 Billion |
Operating Expenses | 4.88 Billion | 4.88 Billion | 7.98 Billion | 25.97 Billion | 7.98 Billion | 6.19 Billion |
Selling, General and Administrative Expenses | 4.88 Billion | 4.88 Billion | 6.66 Billion | - | 6.66 Billion | 6.16 Billion |
Research and Development Expenses | - | - | 117.12 Million | - | 117.12 Million | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.52 Billion | 5.52 Billion | 10.21 Billion | 33.66 Billion | 10.21 Billion | 6.83 Billion |
Operating Income | -1.49 Billion | -1.49 Billion | -23.34 Million | -5.95 Billion | -23.34 Million | -2.92 Billion |
Interest Expense | 558.52 Million | - | - | 166.92 Million | - | - |
Income Tax Expense | 429.9 Million | 214.95 Million | 288.03 Million | -1.49 Billion | 288.03 Million | 461.31 Million |
Earnings before Tax | -1.76 Billion | -1.76 Billion | -225.59 Million | -6.25 Billion | -225.59 Million | -2.9 Billion |
Net Income | -1.97 Billion | -1.97 Billion | -884.76 Million | -6.85 Billion | -884.76 Million | -2.54 Billion |
Earnings Per Share Basic | -2.33 | -2.33 | -1.04 | - | -1.04 | -3.00 |
Earnings Per Share Diluted | -2.33 | -2.33 | -1.04 | - | -1.04 | -3.00 |
Weighted Average Shares Outstanding | 847.76 Million | 847.76 Million | 848.39 Million | 848.39 Million | 848.39 Million | 848.39 Million |
Weighted Average Shares Outstanding (Diluted) | 847.76 Million | 847.76 Million | 848.39 Million | 848.39 Million | 848.39 Million | 848.39 Million |
Gross Margin | 0.84 | 0.84 | 0.78 | 0.72 | 0.78 | 0.84 |
EBIT Margin | -0.27 | -0.27 | 0.05 | - | 0.05 | -0.67 |
Profit Margin | -0.49 | -0.49 | -0.09 | -0.25 | -0.09 | -0.66 |
EBITDA | -1.06 Billion | -1.06 Billion | 523.78 Million | - | 523.78 Million | -2.6 Billion |
Earnings Before Tax Margin | -0.37 | -0.37 | -0.00 | -0.21 | -0.00 | -0.75 |
DEO
ABCB4
VOW
AGX
SASTASUNDR
ASKE