Vow ASA (VOW.OL)
NOK 1.65
(-6.46%)
NOK 1.65
(-6.46%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 918.5 Million | 782.8 Million | 454.1 Million | 459.8 Million | 380.8 Million | 329.6 Million |
| Cost of Revenue | 686.4 Million | 487.2 Million | 282.5 Million | 295.6 Million | 259.3 Million | 229.8 Million |
| Gross Profit | 232.1 Million | 295.6 Million | 171.6 Million | 164.2 Million | 121.5 Million | 99.8 Million |
| Operating Expenses | 111.9 Million | 235 Million | 154.2 Million | 138.5 Million | 86.5 Million | 63.9 Million |
| Selling, General and Administrative Expenses | 60.2 Million | 47.6 Million | 20.7 Million | 18.9 Million | 11.7 Million | 7.5 Million |
| Research and Development Expenses | - | 8.8 Million | 6.7 Million | 7.8 Million | - | - |
| Other Expenses | 278.8 Million | 187.4 Million | 133.5 Million | 119.6 Million | 74.8 Million | 56.4 Million |
| Cost and Expenses | 1.02 Billion | 722.2 Million | 436.7 Million | 434.1 Million | 345.8 Million | 293.7 Million |
| Operating Income | -106.9 Million | 53.3 Million | 2.4 Million | 22.4 Million | 33.9 Million | 35.8 Million |
| Interest Expense | 46.2 Million | 17.6 Million | 11.3 Million | 8.7 Million | 4 Million | 1.1 Million |
| Income Tax Expense | -5.9 Million | 7.9 Million | -1 Million | 200 Thousand | 6.2 Million | 7.1 Million |
| Earnings before Tax | -158.2 Million | 22.3 Million | 322.3 Million | 28.1 Million | -7.3 Million | 33.4 Million |
| Net Income | -155.2 Million | 14.3 Million | 323.3 Million | 27.9 Million | -13.5 Million | 26.3 Million |
| Earnings Per Share Basic | -1.36 | 0.13 | 2.86 | 0.26 | -0.14 | 0.28 |
| Earnings Per Share Diluted | -1.36 | 0.12 | 2.80 | 0.26 | -0.14 | 0.28 |
| Weighted Average Shares Outstanding | 113.84 Million | 113.92 Million | 113.23 Million | 107.68 Million | 97.72 Million | 95.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 113.84 Million | 119.16 Million | 115.46 Million | 107.68 Million | 97.72 Million | 95.51 Million |
| Gross Margin | 0.25 | 0.38 | 0.38 | 0.36 | 0.32 | 0.30 |
| EBIT Margin | -0.07 | 0.10 | 0.06 | 0.10 | 0.12 | 0.12 |
| Profit Margin | -0.17 | 0.02 | 0.71 | 0.06 | -0.04 | 0.08 |
| EBITDA | -60.5 Million | 84.9 Million | 358.2 Million | 50.5 Million | 5.29 Million | 36.8 Million |
| Earnings Before Tax Margin | -0.12 | 0.07 | 0.01 | 0.05 | 0.09 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 242.5 Million | 242.5 Million | 469.8 Million | 918.5 Million | 234.9 Million | 448.7 Million |
| Cost of Revenue | 167.6 Million | 167.6 Million | 513.5 Million | 881.9 Million | 205.25 Million | 383.1 Million |
| Gross Profit | 74.9 Million | 74.9 Million | -43.7 Million | 36.6 Million | 29.65 Million | 65.6 Million |
| Operating Expenses | 75.85 Million | 75.85 Million | 40.6 Million | 111.9 Million | 85.85 Million | 56.8 Million |
| Selling, General and Administrative Expenses | 38.5 Million | 38.5 Million | 40.6 Million | - | 45.6 Million | 56.8 Million |
| Research and Development Expenses | - | - | - | - | 58.5 Million | - |
| Other Expenses | 37.35 Million | 37.35 Million | - | - | -18.25 Million | - |
| Cost and Expenses | 243.45 Million | 243.45 Million | 554.1 Million | 993.8 Million | 291.1 Million | 439.9 Million |
| Operating Income | -950 Thousand | -950 Thousand | -84.3 Million | -75.3 Million | -56.2 Million | 8.8 Million |
| Interest Expense | - | 12.3 Million | 28.6 Million | 45.5 Million | - | - |
| Income Tax Expense | 1.2 Million | 1.2 Million | 400 Thousand | -5.9 Million | 4.45 Million | 2.9 Million |
| Earnings before Tax | -18.75 Million | -18.75 Million | -139.5 Million | -137 Million | -83.75 Million | 9.1 Million |
| Net Income | -17.55 Million | -17.55 Million | -158.2 Million | -155.2 Million | -80.75 Million | 6.3 Million |
| Earnings Per Share Basic | -0.15 | -0.15 | -1.39 | - | -0.71 | 0.06 |
| Earnings Per Share Diluted | -0.15 | -0.15 | -1.39 | - | -0.71 | 0.06 |
| Weighted Average Shares Outstanding | 113.84 Million | 113.84 Million | 113.84 Million | 113.84 Million | 113.84 Million | 113.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 113.84 Million | 113.84 Million | 113.84 Million | 113.84 Million | 113.84 Million | - |
| Gross Margin | 0.31 | 0.31 | -0.09 | 0.04 | 0.13 | 0.15 |
| EBIT Margin | 0.05 | 0.05 | -0.11 | - | -0.18 | 0.07 |
| Profit Margin | -0.07 | -0.07 | -0.34 | -0.17 | -0.34 | 0.01 |
| EBITDA | 13 Million | 13 Million | -53 Million | - | -42.1 Million | 29.6 Million |
| Earnings Before Tax Margin | -0.00 | -0.00 | -0.18 | -0.08 | -0.24 | 0.02 |
300040
CRTDW
3768
RUNS
DEO
ABCB4