ZoomAway Technologies Inc. (ZMWYF)
USD 0.03
(0.0%)
USD 0.03
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 218.9 Thousand | 168.29 Thousand | 81.15 Thousand | -3406.95 | 57.93 Thousand | 143.39 Thousand |
| Cost of Revenue | 168 Thousand | 383.19 | 0.57 | 164.5 Thousand | 0.40 | 135.39 Thousand |
| Gross Profit | 50.9 Thousand | 167.9 Thousand | 81.15 Thousand | -167.9 Thousand | 57.93 Thousand | 7997.00 |
| Operating Expenses | 385.46 Thousand | 917.85 Thousand | 701.26 Thousand | 1.22 Million | 985.34 Thousand | 416.26 Thousand |
| Selling, General and Administrative Expenses | 531.86 Thousand | 917.85 Thousand | 697.32 Thousand | 1.22 Million | 985.34 Thousand | 416.26 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -3937.19 | -270.00 | -45.44 Thousand | 123.63 Thousand |
| Cost and Expenses | 553.46 Thousand | 918.23 Thousand | 701.72 Thousand | 1.22 Million | 988.02 Thousand | 420.78 Thousand |
| Operating Income | -334.55 Thousand | -749.94 Thousand | -620.57 Thousand | -1.22 Million | -930.07 Thousand | -277.39 Thousand |
| Interest Expense | 922.95 Thousand | 805.71 Thousand | 1.31 Million | 582.56 Thousand | 238.48 Thousand | 335.77 Thousand |
| Income Tax Expense | - | 2.68 | -5.79 | -4.98 | 9.12 | -2.15 |
| Earnings before Tax | -654.17 Thousand | -1.67 Million | -1.9 Million | -1.78 Million | -668.38 Thousand | -478.71 Thousand |
| Net Income | -654.17 Thousand | -1.67 Million | -1.9 Million | -1.78 Million | -668.38 Thousand | -478.71 Thousand |
| Earnings Per Share Basic | -0.04 | -0.10 | -0.12 | -0.22 | -0.10 | -0.08 |
| Earnings Per Share Diluted | -0.04 | -0.10 | -0.12 | -0.22 | -0.10 | -0.08 |
| Weighted Average Shares Outstanding | 16.35 Million | 16.34 Million | 15.91 Million | 8.1 Million | 6.65 Million | 5.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.66 Million | 16.34 Million | 15.91 Million | 8.1 Million | 6.65 Million | 5.76 Million |
| Gross Margin | 0.23 | 1.00 | 1.00 | 49.28 | 1.00 | 0.06 |
| EBIT Margin | -1.53 | -4.45 | -7.64 | 360.16 | -16.01 | -1.90 |
| Profit Margin | -2.99 | -9.93 | -23.53 | 524.36 | -11.54 | -3.34 |
| EBITDA | -334.55 Thousand | -1.46 Million | -1.63 Million | -1.22 Million | -427.21 Thousand | -258.49 Thousand |
| Earnings Before Tax Margin | -1.53 | -4.46 | -7.65 | 360.96 | -16.05 | -1.93 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 123.87 Thousand | 1626.70 | -128.58 Thousand | 222.91 Thousand | 240.87 Thousand | 101.72 Thousand |
| Cost of Revenue | 99.98 | 98.56 | 103.79 | 407.34 | 97.74 | 101.32 |
| Gross Profit | 123.77 Thousand | 1528.14 | -128.68 Thousand | 222.51 Thousand | 240.77 Thousand | 101.62 Thousand |
| Operating Expenses | 221.85 Thousand | 194.93 Thousand | 130.28 Thousand | 569.81 Thousand | 171.92 Thousand | 152.36 Thousand |
| Selling, General and Administrative Expenses | 221.85 Thousand | 194.93 Thousand | 130.28 Thousand | - | 171.92 Thousand | 152.36 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 66.86 Thousand | - | - | 244.09 Thousand | - | - |
| Cost and Expenses | 221.95 Thousand | 195.03 Thousand | 130.38 Thousand | 570.22 Thousand | 172.02 Thousand | 152.46 Thousand |
| Operating Income | -98.07 Thousand | -193.4 Thousand | -258.97 Thousand | -347.3 Thousand | 68.84 Thousand | -50.74 Thousand |
| Interest Expense | 85.61 Thousand | 237.88 Thousand | 88.03 Thousand | 321.05 Thousand | 260.28 Thousand | 205.41 Thousand |
| Income Tax Expense | 3.02 | -2.56 | 1.21 | 0.66 | -4.09 | -1.03 |
| Earnings before Tax | -240.85 Thousand | -431.29 Thousand | -132.42 Thousand | -666.17 Thousand | 50.27 Thousand | -256.16 Thousand |
| Net Income | -240.85 Thousand | -431.29 Thousand | -132.42 Thousand | -666.17 Thousand | 50.92 Thousand | -256.16 Thousand |
| Earnings Per Share Basic | -0.01 | -0.02 | -0.01 | - | 0.00 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.02 | -0.01 | - | 0.00 | -0.02 |
| Weighted Average Shares Outstanding | 19.33 Million | 19.33 Million | 18.19 Million | 16.66 Million | 16.33 Million | 16.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.33 Million | 19.33 Million | 18.19 Million | 16.66 Million | 16.33 Million | 16.33 Million |
| Gross Margin | 1.00 | 0.94 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.79 | -118.84 | 2.01 | - | 0.29 | -0.50 |
| Profit Margin | -1.94 | -265.13 | 1.03 | -2.99 | 0.21 | -2.52 |
| EBITDA | -97.97 Thousand | -193.31 Thousand | -258.86 Thousand | - | 68.94 Thousand | -50.64 Thousand |
| Earnings Before Tax Margin | -0.79 | -118.90 | 2.01 | -1.56 | 0.29 | -0.50 |
TCYMF
BMM
MMV
ZINC
NELY
605060