USD 0.64
(7.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 9 Million | 12.22 Million | 10.48 Million | 12.48 Million |
Cost of Revenue | 4.9 Million | 6.35 Million | 6.42 Million | 10.03 Million |
Gross Profit | 4.1 Million | 5.87 Million | 4.05 Million | 2.44 Million |
Operating Expenses | 29.66 Million | 18.07 Million | 36.65 Million | 8.37 Million |
Selling, General and Administrative Expenses | 25.59 Million | 10.88 Million | 31.25 Million | 2.71 Million |
Research and Development Expenses | 4.07 Million | 7.41 Million | 5.7 Million | 2.7 Million |
Other Expenses | 1517.00 | 209.59 Thousand | 308.14 Thousand | 14.59 Thousand |
Cost and Expenses | 34.56 Million | 24.42 Million | 43.07 Million | 18.41 Million |
Operating Income | -25.55 Million | -12.42 Million | -32.9 Million | -2.97 Million |
Interest Expense | 1.18 Million | 587.15 Thousand | 94.95 Thousand | 387.04 Thousand |
Income Tax Expense | - | -275 Thousand | -697.58 Thousand | -224.01 Thousand |
Earnings before Tax | -28.95 Million | -12.78 Million | -32.69 Million | -6.3 Million |
Net Income | -28.91 Million | -12.51 Million | -31.99 Million | -6.08 Million |
Earnings Per Share Basic | -0.88 | -0.09 | -0.23 | -0.05 |
Earnings Per Share Diluted | -0.88 | -0.09 | -0.23 | -0.05 |
Weighted Average Shares Outstanding | 33 Million | 139.82 Million | 139.82 Million | 122.46 Million |
Weighted Average Shares Outstanding (Diluted) | 33 Million | 139.82 Million | 139.82 Million | 122.46 Million |
Gross Margin | 0.46 | 0.48 | 0.39 | 0.20 |
EBIT Margin | -2.98 | -1.00 | -3.12 | -0.17 |
Profit Margin | -3.21 | -1.02 | -3.05 | -0.49 |
EBITDA | -26.84 Million | -10.95 Million | -32.69 Million | -2.14 Million |
Earnings Before Tax Margin | -2.84 | -1.02 | -3.14 | -0.24 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 9 Million | 1.74 Million | 1.74 Million | 2.75 Million | 2.75 Million | 2.13 Million |
Cost of Revenue | 4.9 Million | 887.45 Thousand | 887.45 Thousand | 1.56 Million | 1.56 Million | 1.04 Million |
Gross Profit | 4.1 Million | 860.98 Thousand | 860.98 Thousand | 1.19 Million | 1.19 Million | 1.08 Million |
Operating Expenses | 31.87 Million | 1.9 Million | 3.06 Million | 12.87 Million | 12.87 Million | 4.89 Million |
Selling, General and Administrative Expenses | - | 1.39 Million | 1.39 Million | 11.39 Million | 11.39 Million | 2.98 Million |
Research and Development Expenses | - | 506.13 Thousand | 506.13 Thousand | 1.53 Million | 1.53 Million | 2 Million |
Other Expenses | 591.65 Thousand | - | - | - | - | - |
Cost and Expenses | 36.78 Million | 2.79 Million | 3.95 Million | 14.44 Million | 14.44 Million | 5.94 Million |
Operating Income | -25.55 Million | -1.04 Million | -1.04 Million | -11.73 Million | -11.73 Million | -3.89 Million |
Interest Expense | 1.18 Million | - | - | - | - | - |
Income Tax Expense | -36.87 Thousand | 62.15 Thousand | 62.15 Thousand | -80.58 Thousand | -80.58 Thousand | -93.17 Thousand |
Earnings before Tax | -28.95 Million | -2.49 Million | -2.49 Million | -11.98 Million | -11.98 Million | -3.97 Million |
Net Income | -28.91 Million | -2.55 Million | -2.55 Million | -11.9 Million | -11.9 Million | -3.87 Million |
Earnings Per Share Basic | - | -0.08 | -0.08 | -0.36 | -0.36 | -0.02 |
Earnings Per Share Diluted | - | -0.08 | -0.08 | -0.36 | -0.36 | -0.02 |
Weighted Average Shares Outstanding | 32.86 Million | 32.25 Million | 32.25 Million | 32.96 Million | 32.96 Million | 157.19 Million |
Weighted Average Shares Outstanding (Diluted) | 33 Million | 33.04 Million | 33.04 Million | 32.96 Million | 32.96 Million | 157.19 Million |
Gross Margin | 0.46 | 0.49 | 0.49 | 0.43 | 0.43 | 0.51 |
EBIT Margin | - | -0.57 | -0.56 | -4.23 | -4.23 | -1.79 |
Profit Margin | -3.21 | -1.46 | -1.46 | -4.32 | -4.32 | -1.81 |
EBITDA | - | -1 Million | -978.91 Thousand | -11.67 Million | -11.67 Million | -3.83 Million |
Earnings Before Tax Margin | -2.84 | -0.60 | -0.60 | -4.26 | -4.26 | -1.82 |
OLVAS
KJMCCORP
000050
ZMWYF
TCYMF
BMM