AUD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 447.00 | 718.00 | 2.00 | 860.00 | - |
Cost of Revenue | 66.25 Thousand | 18.82 Thousand | 13.51 Thousand | 1161.00 | - | - |
Gross Profit | -66.25 Thousand | -18.37 Thousand | -12.8 Thousand | -1159.00 | 860.00 | - |
Operating Expenses | 1.81 Million | 2.98 Million | 3.07 Million | 442.42 Thousand | 66.52 Thousand | 53.44 Thousand |
Selling, General and Administrative Expenses | 1.81 Million | 2.98 Million | 1.38 Million | 442.42 Thousand | 66.52 Thousand | 53.44 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 450.00 | 718.00 | - | - | - |
Cost and Expenses | 1.81 Million | 3 Million | 3.07 Million | 443.58 Thousand | 66.52 Thousand | 53.44 Thousand |
Operating Income | -1.81 Million | -3 Million | -3.07 Million | -443.58 Thousand | -66.52 Thousand | -53.45 Thousand |
Interest Expense | - | - | - | - | 85.55 Thousand | 49.2 Thousand |
Income Tax Expense | - | -3.00 | -214.96 Thousand | -1.00 | -529.53 Thousand | -282.58 Thousand |
Earnings before Tax | -2.39 Million | -4.98 Million | -3.07 Million | -443.58 Thousand | -681.6 Thousand | -385.23 Thousand |
Net Income | -2.64 Million | -4.98 Million | -3.07 Million | -443.58 Thousand | -681.6 Thousand | -385.23 Thousand |
Earnings Per Share Basic | -0.03 | -0.09 | -0.07 | -0.01 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.04 | -0.09 | -0.07 | -0.01 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 75.91 Million | 55.13 Million | 45.24 Million | 45 Million | 45 Million | 45 Million |
Weighted Average Shares Outstanding (Diluted) | 68.78 Million | 55.13 Million | 45.24 Million | 45 Million | 45 Million | 45 Million |
Gross Margin | - | -41.11 | -17.83 | -579.50 | 1.00 | - |
EBIT Margin | - | -6683.49 | -4270.11 | -221.21 Thousand | -76.35 | - |
Profit Margin | - | -11.14 Thousand | -4287.94 | -221.79 Thousand | -792.57 | - |
EBITDA | -2.19 Million | -2.42 Million | -3.06 Million | -373.63 Thousand | -65.66 Thousand | -53.44 Thousand |
Earnings Before Tax Margin | - | -6725.59 | -4288.94 | -221.79 Thousand | -77.35 | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 447.00 | 2.00 | 2.00 |
Cost of Revenue | 28.17 Thousand | 38.08 Thousand | - | 18.82 Thousand | 10.81 Thousand | - |
Gross Profit | -28.17 Thousand | -38.08 Thousand | - | -18.37 Thousand | -10.81 Thousand | 2.00 |
Operating Expenses | 659.59 Thousand | 854.22 Thousand | 854.22 Thousand | 2.98 Million | 1.46 Million | 1.72 Million |
Selling, General and Administrative Expenses | 659.59 Thousand | 627.28 Thousand | 627.28 Thousand | - | 1.46 Million | 534.75 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 450.00 | - | - |
Cost and Expenses | 687.76 Thousand | 854.22 Thousand | 854.22 Thousand | 3 Million | 1.47 Million | 1.72 Million |
Operating Income | -687.76 Thousand | -772.65 Thousand | -772.65 Thousand | -3 Million | -1.47 Million | -1.68 Million |
Interest Expense | - | 4074.00 | - | - | - | - |
Income Tax Expense | 251.65 Thousand | -3.00 | - | -3.00 | 2.00 | - |
Earnings before Tax | -684.65 Thousand | -856.26 Thousand | -856.26 Thousand | -4.98 Million | -3.44 Million | -1.72 Million |
Net Income | -933.19 Thousand | -856.26 Thousand | -856.26 Thousand | -4.98 Million | -3.44 Million | -1.72 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.06 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.06 | -0.03 |
Weighted Average Shares Outstanding | 71.04 Million | 66.6 Million | 66.6 Million | 55.13 Million | 61.07 Million | 59.33 Million |
Weighted Average Shares Outstanding (Diluted) | 71.04 Million | 66.6 Million | 66.6 Million | 55.13 Million | 61.07 Million | 59.32 Million |
Gross Margin | - | - | - | -41.11 | -5408.00 | 1.00 |
EBIT Margin | - | - | - | - | -730.91 Thousand | -347.15 Thousand |
Profit Margin | - | - | - | -11.14 Thousand | -1.72 Million | -862.42 Thousand |
EBITDA | -656.48 Thousand | -753.6 Thousand | -753.6 Thousand | - | -1.46 Million | -694.3 Thousand |
Earnings Before Tax Margin | - | - | - | -6725.59 | -736.32 Thousand | -841.79 Thousand |
MMV
OLVAS
KJMCCORP
605060
ZMWYF
TCYMF