AUD 0.05
(-1.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.35 Million | 4.06 Million | 5.47 Million | 1.61 Million | 553.7 Thousand | 649.93 Thousand |
Total Current Assets | 609.73 Thousand | 2.34 Million | 3.68 Million | 107.3 Thousand | 46.33 Thousand | 35.76 Thousand |
Cash And Short Term Investments | 360.26 Thousand | 2.12 Million | 3.61 Million | 1152.00 | 39.97 Thousand | 25.32 Thousand |
Cash and Cash Equivalents | 360.26 Thousand | 2.12 Million | 3.61 Million | 1152.00 | 39.97 Thousand | 25.32 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 246.01 Thousand | 141.24 Thousand | 12.53 Thousand | 33.02 Thousand | 2879.00 | 10.32 Thousand |
Inventory | -242.55 Thousand | - | 59.27 Thousand | - | - | - |
Other Current Assets | 246.01 Thousand | 81.66 Thousand | 1938.00 | 73.13 Thousand | 3475.00 | 122.00 |
Total Non-Current Assets | 2.74 Million | 1.72 Million | 1.78 Million | 1.5 Million | 507.37 Thousand | 614.16 Thousand |
Net PPE | 2.74 Million | 175.12 Thousand | 1.78 Million | 5058.00 | 1881.00 | 614.16 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.54 Million | - | 1.5 Million | 505.49 Thousand | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 195.94 Thousand | 467.4 Thousand | 132.39 Thousand | 618.91 Thousand | 1.22 Million | 742.73 Thousand |
Total Current Liabilities | 195.94 Thousand | 451.91 Thousand | 125.58 Thousand | 618.91 Thousand | 564 Thousand | 1203.00 |
Account Payables | 136.7 Thousand | 380.39 Thousand | 84.01 Thousand | 217.43 Thousand | 45.44 Thousand | 1203.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.23 Thousand | 62.51 Thousand | 20.32 Thousand | 401.48 Thousand | 518.55 Thousand | - |
Deferred Revenue | - | - | 21.53 Thousand | -401.48 Thousand | -518.55 Thousand | - |
Other Current Liabilities | 40 Thousand | 9014.00 | -290.00 | 401.48 Thousand | 518.55 Thousand | - |
Total Non Current Liabilities | - | 15.48 Thousand | 6812.00 | - | 660.68 Thousand | 741.52 Thousand |
Long-Term Debt | - | 15.48 Thousand | 6812.00 | - | 660.68 Thousand | 741.52 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | -660.68 Thousand | -741.52 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 3.16 Million | 3.59 Million | 5.34 Million | 996.14 Thousand | -670.97 Thousand | -92.8 Thousand |
Stock Holders Equity | 3.16 Million | 3.59 Million | 5.34 Million | 996.14 Thousand | -670.97 Thousand | -92.8 Thousand |
Common Stock | 11.93 Million | 10.58 Million | 8.29 Million | 1.44 Million | 100.01 Thousand | 100.01 Thousand |
Retained Earnings | -11 Million | -8.5 Million | -3.52 Million | -443.58 Thousand | -1.08 Million | -406.3 Thousand |
Accumulated other comprehensive income | 2.23 Million | 1.51 Million | 576.59 Thousand | -3833.00 | 316.92 Thousand | 213.49 Thousand |
Common Stock Equity | 3.16 Million | 3.59 Million | 5.34 Million | 996.14 Thousand | -670.97 Thousand | -92.8 Thousand |
Capital Lease Obligation | 19.23 Thousand | 15.48 Thousand | 27.13 Thousand | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 19.23 Thousand | 78 Thousand | 27.13 Thousand | 401.48 Thousand | 1.17 Million | 741.52 Thousand |
Net Debt | -341.02 Thousand | -2.04 Million | -3.58 Million | 400.33 Thousand | 1.13 Million | 716.2 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.35 Million | 3.35 Million | 5.02 Million | 5.02 Million | 4.06 Million | 5.47 Million |
Total Current Assets | 609.73 Thousand | 609.73 Thousand | 1.63 Million | 1.63 Million | 2.34 Million | 3.68 Million |
Cash And Short Term Investments | 360.26 Thousand | 360.26 Thousand | 1.2 Million | 1.2 Million | 2.12 Million | 3.61 Million |
Cash and Cash Equivalents | 360.26 Thousand | 360.26 Thousand | 1.2 Million | 1.2 Million | 2.12 Million | 3.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 246.01 Thousand | - | 362.04 Thousand | - | 141.24 Thousand | 12.53 Thousand |
Inventory | -242.55 Thousand | - | -362.04 Thousand | - | - | 59.27 Thousand |
Other Current Assets | 246.01 Thousand | 246.01 Thousand | 362.04 Thousand | 428.23 Thousand | 81.66 Thousand | 1938.00 |
Total Non-Current Assets | 2.74 Million | 2.74 Million | 3.38 Million | 3.38 Million | 1.72 Million | 1.78 Million |
Net PPE | 2.74 Million | 2.74 Million | 3.38 Million | 3.38 Million | 175.12 Thousand | 1.78 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 1.54 Million | - |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 195.94 Thousand | 195.94 Thousand | 939.57 Thousand | 939.57 Thousand | 467.4 Thousand | 132.39 Thousand |
Total Current Liabilities | 195.94 Thousand | 195.94 Thousand | 939.57 Thousand | 939.57 Thousand | 451.91 Thousand | 125.58 Thousand |
Account Payables | 136.7 Thousand | 136.7 Thousand | 889.28 Thousand | 889.28 Thousand | 380.39 Thousand | 84.01 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 19.23 Thousand | - | 48.67 Thousand | - | 62.51 Thousand | 20.32 Thousand |
Deferred Revenue | - | - | -48.67 Thousand | - | - | 21.53 Thousand |
Other Current Liabilities | 40 Thousand | 59.23 Thousand | 50.28 Thousand | 50.28 Thousand | 9014.00 | -290.00 |
Total Non Current Liabilities | - | - | 1.00 | - | 15.48 Thousand | 6812.00 |
Long-Term Debt | - | - | - | - | 15.48 Thousand | 6812.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1.00 | - | -1.00 | - |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 3.16 Million | 3.16 Million | 4.08 Million | 4.08 Million | 3.59 Million | 5.34 Million |
Stock Holders Equity | 3.16 Million | 3.16 Million | 4.08 Million | 4.08 Million | 3.59 Million | 5.34 Million |
Common Stock | 11.93 Million | 11.93 Million | 11.93 Million | 11.93 Million | 10.58 Million | 8.29 Million |
Retained Earnings | -11 Million | -11 Million | -10.07 Million | -10.07 Million | -8.5 Million | -3.52 Million |
Accumulated other comprehensive income | 2.23 Million | 2.23 Million | 2.22 Million | 2.22 Million | 1.51 Million | 576.59 Thousand |
Common Stock Equity | 3.16 Million | 3.16 Million | 4.08 Million | 4.08 Million | 3.59 Million | 5.34 Million |
Capital Lease Obligation | 19.23 Thousand | 19.23 Thousand | 48.67 Thousand | 48.67 Thousand | 15.48 Thousand | 27.13 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 19.23 Thousand | - | 48.67 Thousand | - | 78 Thousand | 27.13 Thousand |
Net Debt | -341.02 Thousand | -360.26 Thousand | -1.15 Million | -1.2 Million | -2.04 Million | -3.58 Million |
MMV
OLVAS
KJMCCORP
605060
ZMWYF
TCYMF