IDR 17.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 471.34 Billion | 717.34 Billion | 838.76 Billion | 608.09 Billion | 885.11 Billion | 754.55 Billion |
Cost of Revenue | 388.72 Billion | 539.91 Billion | 558.9 Billion | 446.34 Billion | 490.23 Billion | 482.9 Billion |
Gross Profit | 82.62 Billion | 177.43 Billion | 279.85 Billion | 161.75 Billion | 394.87 Billion | 271.64 Billion |
Operating Expenses | 98.36 Billion | 122.21 Billion | 135.42 Billion | 82.37 Billion | 115.58 Billion | 89.85 Billion |
Selling, General and Administrative Expenses | 76.98 Billion | 71.14 Billion | 92.48 Billion | 58.22 Billion | 86.07 Billion | 69.9 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 629.09 Million | 51.07 Billion | 42.93 Billion | 24.15 Billion | 29.51 Billion | -48.88 Million |
Cost and Expenses | 474.82 Billion | 662.12 Billion | 694.33 Billion | 528.72 Billion | 605.82 Billion | 572.75 Billion |
Operating Income | -3.47 Billion | 55.21 Billion | 144.43 Billion | 79.37 Billion | 279.28 Billion | 181.79 Billion |
Interest Expense | 83.71 Billion | 118.53 Billion | 68.62 Billion | 46.96 Billion | 59.61 Billion | 15.51 Billion |
Income Tax Expense | 3.43 Billion | -14.17 Billion | 35.92 Billion | 26.29 Billion | 65.28 Billion | 33.38 Billion |
Earnings before Tax | -23.21 Billion | -128.88 Billion | 113.11 Billion | 55.42 Billion | 244.11 Billion | 143.53 Billion |
Net Income | -20.69 Billion | -114.7 Billion | 80.15 Billion | 30.95 Billion | 178.6 Billion | 110.15 Billion |
Earnings Per Share Basic | -0.82 | -4.54 | 3.17 | 1.23 | 8.98 | 21.81 |
Earnings Per Share Diluted | -0.82 | -4.54 | 3.17 | 1.23 | 8.98 | 21.81 |
Weighted Average Shares Outstanding | 25.25 Billion | 25.25 Billion | 25.25 Billion | 25.25 Billion | 19.88 Billion | 5.05 Billion |
Weighted Average Shares Outstanding (Diluted) | 25.25 Billion | 25.25 Billion | 25.25 Billion | 25.25 Billion | 19.88 Billion | 5.05 Billion |
Gross Margin | 0.18 | 0.25 | 0.33 | 0.27 | 0.45 | 0.36 |
EBIT Margin | 0.24 | -0.00 | 0.21 | 0.17 | 0.36 | 0.22 |
Profit Margin | -0.04 | -0.16 | 0.10 | 0.05 | 0.20 | 0.15 |
EBITDA | 114.34 Billion | 55.7 Billion | 235.13 Billion | 161.46 Billion | 351.99 Billion | 203.28 Billion |
Earnings Before Tax Margin | -0.01 | 0.08 | 0.17 | 0.13 | 0.32 | 0.24 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 72.79 Billion | 34.95 Billion | 66.6 Billion | 471.34 Billion | 98.59 Billion | 101.1 Billion |
Cost of Revenue | 41.75 Billion | 30.22 Billion | 52.36 Billion | 397.62 Billion | 101 Billion | 77.51 Billion |
Gross Profit | 31.03 Billion | 4.72 Billion | 14.23 Billion | 73.72 Billion | -2.4 Billion | 23.59 Billion |
Operating Expenses | 16.37 Billion | 13.03 Billion | 15.64 Billion | 77.2 Billion | 23.06 Billion | 16.81 Billion |
Selling, General and Administrative Expenses | 16.4 Billion | 13 Billion | 15.64 Billion | - | 22.99 Billion | 9.21 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.81 Million | -26.81 Million | 58.05 Million | -219.46 Million | -75.24 Million | 169.55 Million |
Cost and Expenses | 58.13 Billion | 43.26 Billion | 68.01 Billion | 474.82 Billion | 124.07 Billion | 94.32 Billion |
Operating Income | 14.65 Billion | -8.3 Billion | -1.41 Billion | -3.47 Billion | -25.47 Billion | 6.55 Billion |
Interest Expense | 67.33 Billion | - | 28.87 Billion | 76.62 Billion | 3.84 Billion | 12.51 Billion |
Income Tax Expense | -21.7 Billion | -894.08 Million | -1.92 Billion | 3.43 Billion | -4.57 Billion | 1.62 Billion |
Earnings before Tax | -75.35 Billion | 5.9 Billion | -21.81 Billion | -23.21 Billion | -38.32 Billion | 1.92 Billion |
Net Income | -76.31 Billion | 6.8 Billion | -19.88 Billion | -20.69 Billion | -31.86 Billion | 2.87 Billion |
Earnings Per Share Basic | -3.02 | 0.27 | -0.79 | - | -1.26 | 0.11 |
Earnings Per Share Diluted | -3.02 | 0.27 | -0.79 | - | -1.26 | 0.11 |
Weighted Average Shares Outstanding | 25.27 Billion | 25.25 Billion | 25.25 Billion | 25.25 Billion | 25.25 Billion | 25.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 25.27 Billion | 25.25 Billion | 25.25 Billion | 25.25 Billion | 25.25 Billion | 25.25 Billion |
Gross Margin | 0.43 | 0.14 | 0.21 | 0.16 | -0.02 | 0.23 |
EBIT Margin | 0.42 | 0.14 | 0.14 | - | -0.17 | 0.16 |
Profit Margin | -1.05 | 0.19 | -0.30 | -0.04 | -0.32 | 0.03 |
EBITDA | 30.93 Billion | 4.73 Billion | 9 Billion | - | -17.13 Billion | 16.58 Billion |
Earnings Before Tax Margin | 0.20 | -0.24 | -0.02 | -0.01 | -0.26 | 0.06 |
NELY
605060
ZMWYF
ALVGO
SSH1V
HSYDF