EUR 1.08
(2.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.32 Million | 19.28 Million | 15.92 Million | 11.25 Million | 14.37 Million | 18.34 Million |
Cost of Revenue | 93.71 Thousand | 115.1 Thousand | -31.32 Thousand | 283.79 Thousand | 451.28 Thousand | 1.43 Million |
Gross Profit | 20.22 Million | 19.16 Million | 15.96 Million | 10.96 Million | 13.92 Million | 16.9 Million |
Operating Expenses | 21.87 Million | 19.68 Million | 17.49 Million | 13.45 Million | 15.13 Million | 16.36 Million |
Selling, General and Administrative Expenses | 14.22 Million | 13.92 Million | 12.76 Million | 9.39 Million | 10.32 Million | 11.28 Million |
Research and Development Expenses | 7.85 Million | 7.2 Million | 5.83 Million | 5.04 Million | 4.89 Million | 5.1 Million |
Other Expenses | -201.51 Thousand | -1.44 Million | -1.11 Million | -987.46 Thousand | -80.14 Thousand | -30.88 Thousand |
Cost and Expenses | 21.96 Million | 19.79 Million | 17.45 Million | 13.73 Million | 15.58 Million | 17.79 Million |
Operating Income | -1.64 Million | -512.91 Thousand | -1.53 Million | -2.48 Million | -1.2 Million | 544.23 Thousand |
Interest Expense | 800 Thousand | 166.72 Thousand | 102.22 Thousand | 146.38 Thousand | 98.86 Thousand | 95.87 Thousand |
Income Tax Expense | -100.97 Thousand | -86.13 Thousand | 524.03 Thousand | -12.16 Thousand | 146.6 Thousand | 47.61 Thousand |
Earnings before Tax | -2.41 Million | -681.64 Thousand | -1.79 Million | -3.09 Million | -1.33 Million | 558.57 Thousand |
Net Income | -2.7 Million | -595.51 Thousand | -2.31 Million | -3.07 Million | -1.48 Million | 829.93 Thousand |
Earnings Per Share Basic | -0.15 | -0.02 | -0.06 | -0.08 | -0.04 | 0.02 |
Earnings Per Share Diluted | -0.10 | -0.02 | -0.06 | -0.08 | -0.04 | 0.02 |
Weighted Average Shares Outstanding | 26.81 Million | 39.4 Million | 38.92 Million | 38.8 Million | 38.8 Million | 38.57 Million |
Weighted Average Shares Outstanding (Diluted) | 40.48 Million | 39.4 Million | 38.92 Million | 38.8 Million | 38.8 Million | 40.29 Million |
Gross Margin | 1.00 | 0.99 | 1.00 | 0.97 | 0.97 | 0.92 |
EBIT Margin | -0.02 | -0.03 | -0.11 | -0.26 | -0.09 | 0.04 |
Profit Margin | -0.13 | -0.03 | -0.15 | -0.27 | -0.10 | 0.05 |
EBITDA | -360.72 Thousand | 1.34 Million | -69.45 Thousand | -2.13 Million | -458.35 Thousand | 1.03 Million |
Earnings Before Tax Margin | -0.08 | -0.03 | -0.10 | -0.22 | -0.08 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.1 Million | 5 Million | 20.3 Million | 5.52 Million | 5.2 Million | 4.9 Million |
Cost of Revenue | - | - | 1.9 Million | 93.71 Thousand | - | - |
Gross Profit | 5.1 Million | 5 Million | 18.4 Million | 5.42 Million | 5.2 Million | 4.9 Million |
Operating Expenses | 5.6 Million | 5.8 Million | 20.3 Million | 9.22 Million | 5.2 Million | 5.5 Million |
Selling, General and Administrative Expenses | 3.5 Million | - | - | 14.22 Million | - | 3.6 Million |
Research and Development Expenses | 2.1 Million | - | - | 9.45 Million | - | 1.9 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.6 Million | 5.8 Million | 22.2 Million | 9.31 Million | 5.2 Million | 5.5 Million |
Operating Income | -500 Thousand | -700 Thousand | -1.9 Million | -2.94 Million | -100 Thousand | -700 Thousand |
Interest Expense | - | - | 800 Thousand | - | - | - |
Income Tax Expense | 100 Thousand | - | -100 Thousand | 3.8 Million | 3.8 Million | 300 Thousand |
Earnings before Tax | -600 Thousand | -800 Thousand | -2.4 Million | -4.31 Million | - | -900 Thousand |
Net Income | -700 Thousand | -800 Thousand | -2.7 Million | -2.28 Million | -3.8 Million | -1.2 Million |
Earnings Per Share Basic | -0.02 | -0.03 | - | -0.08 | -0.15 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.03 | - | -0.08 | -0.15 | -0.04 |
Weighted Average Shares Outstanding | 40.96 Million | 26.66 Million | 40.48 Million | 30 Million | 25.71 Million | 33.33 Million |
Weighted Average Shares Outstanding (Diluted) | 40.96 Million | 26.66 Million | 40.48 Million | 30 Million | 25.71 Million | 33.33 Million |
Gross Margin | 1.00 | 1.00 | 0.91 | 0.98 | 1.00 | 1.00 |
EBIT Margin | -0.10 | -0.07 | - | -0.47 | 0.04 | -0.12 |
Profit Margin | -0.14 | -0.16 | -0.13 | -0.41 | -0.73 | -0.24 |
EBITDA | -500 Thousand | -351.37 Thousand | - | -2.59 Million | 224.43 Thousand | -600 Thousand |
Earnings Before Tax Margin | -0.10 | -0.14 | -0.09 | -0.53 | -0.02 | -0.14 |
HSYDF
ZINC
NELY
603213
CSX
ALVGO