Vogo SA (ALVGO.PA)
EUR 3.19
(1.59%)
EUR 3.19
(1.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.61 Million | 12 Million | 8.53 Million | 5.57 Million | 1.78 Million | 1.28 Million |
| Cost of Revenue | 7.87 Million | 13.17 Million | 10.26 Million | 9.6 Million | 4.83 Million | 5070.00 |
| Gross Profit | 1.73 Million | -1.17 Million | -1.72 Million | -4.03 Million | -3.04 Million | 1.28 Million |
| Operating Expenses | 3.97 Million | 370.27 Thousand | 86.46 Thousand | -803.25 Thousand | -378.33 Thousand | 2.63 Million |
| Selling, General and Administrative Expenses | - | 259.36 Thousand | 94.89 Thousand | 85.05 Thousand | 48.22 Thousand | 987.09 Thousand |
| Research and Development Expenses | - | 499.27 Thousand | - | - | - | - |
| Other Expenses | 3.97 Million | -110.9 Thousand | 8430.00 | 888.31 Thousand | 426.56 Thousand | 1.64 Million |
| Cost and Expenses | 11.85 Million | 13.54 Million | 10.34 Million | 8.8 Million | 4.45 Million | 2.64 Million |
| Operating Income | -2.23 Million | -1.54 Million | -1.8 Million | -3.22 Million | -2.66 Million | -1.35 Million |
| Interest Expense | 112.39 Thousand | 104.87 Thousand | 101.98 Thousand | 98.08 Thousand | 50.77 Thousand | 718.14 Thousand |
| Income Tax Expense | -402.23 Thousand | -355.61 Thousand | -312.58 Thousand | -256.82 Thousand | -166.68 Thousand | -89.18 Thousand |
| Earnings before Tax | -2.44 Million | -1.55 Million | -1.78 Million | -3.51 Million | -2.93 Million | -2.06 Million |
| Net Income | -2.27 Million | -1.41 Million | -1.57 Million | -3.26 Million | -2.77 Million | -1.97 Million |
| Earnings Per Share Basic | -0.45 | -0.35 | -0.39 | -0.80 | -0.79 | -0.56 |
| Earnings Per Share Diluted | -0.45 | -0.35 | -0.39 | -0.80 | -0.79 | -0.56 |
| Weighted Average Shares Outstanding | 5.06 Million | 4.05 Million | 4.05 Million | 4.07 Million | 3.5 Million | 3.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.06 Million | 4.05 Million | 4.05 Million | 4.07 Million | 3.5 Million | 3.51 Million |
| Gross Margin | 0.18 | -0.10 | -0.20 | -0.72 | -1.71 | 1.00 |
| EBIT Margin | -0.12 | -0.05 | -0.13 | -0.45 | -1.16 | -0.79 |
| Profit Margin | -0.24 | -0.12 | -0.18 | -0.59 | -1.55 | -1.53 |
| EBITDA | -1.16 Million | -548.96 Thousand | -946.79 Thousand | -2.69 Million | -2.28 Million | -1.01 Million |
| Earnings Before Tax Margin | -0.23 | -0.13 | -0.21 | -0.58 | -1.49 | -1.05 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 6.81 Million | 9.61 Million | 5.12 Million | 4.48 Million | 6.13 Million | 12 Million |
| Cost of Revenue | 5.09 Million | 8.41 Million | 3.7 Million | 7.09 Million | 7.47 Million | 13.17 Million |
| Gross Profit | 1.71 Million | 1.19 Million | 1.42 Million | -2.61 Million | -1.34 Million | -1.17 Million |
| Operating Expenses | 2.06 Million | 6.52 Million | 4 Million | -1.21 Million | -794.83 Thousand | 370.27 Thousand |
| Selling, General and Administrative Expenses | 1.27 Million | - | 3.39 Million | 87.82 Thousand | 166.66 Thousand | - |
| Research and Development Expenses | - | - | - | - | 499.27 Thousand | - |
| Other Expenses | 2.06 Million | -6.52 Million | -4 Million | 1.29 Million | 961.5 Thousand | -110.9 Thousand |
| Cost and Expenses | 7.16 Million | 14.94 Million | 7.71 Million | 5.88 Million | 6.68 Million | 13.54 Million |
| Operating Income | -354.48 Thousand | -5.32 Million | -2.58 Million | -1.4 Million | -550.2 Thousand | -1.54 Million |
| Interest Expense | - | 112.39 Thousand | - | 49.23 Thousand | 49.29 Thousand | 104.87 Thousand |
| Income Tax Expense | 204.69 Thousand | -402.23 Thousand | 640 Thousand | -14.67 Thousand | -175.05 Thousand | -355.61 Thousand |
| Earnings before Tax | -641.5 Thousand | -2.44 Million | -1.02 Million | -1.42 Million | -776.88 Thousand | -1.55 Million |
| Net Income | -436.81 Thousand | -2.04 Million | -640 Thousand | -1.54 Million | -739.61 Thousand | -1.41 Million |
| Earnings Per Share Basic | -0.09 | - | -0.13 | -0.31 | -0.18 | - |
| Earnings Per Share Diluted | -0.09 | - | -0.13 | -0.31 | -0.18 | - |
| Weighted Average Shares Outstanding | 5.07 Million | 5.07 Million | 5.05 Million | 5.05 Million | 4.12 Million | 4.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.07 Million | 5.07 Million | 5.05 Million | 5.05 Million | 4.12 Million | 4.05 Million |
| Gross Margin | 0.25 | 0.12 | 0.28 | -0.58 | -0.22 | -0.10 |
| EBIT Margin | 0.04 | - | 1.00 | -0.21 | 0.01 | - |
| Profit Margin | -0.06 | -0.21 | -0.12 | -0.34 | -0.12 | -0.12 |
| EBITDA | 257.01 Thousand | - | 5.11 Million | -927.12 Thousand | 32.59 Thousand | - |
| Earnings Before Tax Margin | -0.05 | -0.55 | -0.50 | -0.31 | -0.09 | -0.13 |
SSH1V
HSYDF
ZINC
2393
603213
CSX