EUR 3.19
(1.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.51 Million | 19.37 Million | 20.1 Million | 20.81 Million | 15.75 Million | 13.51 Million |
Total Current Assets | 10.88 Million | 9.94 Million | 11.62 Million | 13.8 Million | 9.28 Million | 12.67 Million |
Cash And Short Term Investments | 1.56 Million | 2.71 Million | 5.58 Million | 9.73 Million | 6.51 Million | 11.38 Million |
Cash and Cash Equivalents | 1.36 Million | 2.37 Million | 2.34 Million | 9.4 Million | 5.97 Million | 11.25 Million |
Short Term Investments | 200 Thousand | 333 Thousand | 3.23 Million | 333 Thousand | 533 Thousand | 129.44 Thousand |
Net Receivables | 3.05 Million | 3.22 Million | 2.79 Million | 2.7 Million | 1.45 Million | 1.35 Million |
Inventory | 5.33 Million | 3.91 Million | 3 Million | 1.17 Million | 1.21 Million | 1.00 |
Other Current Assets | 3.98 Million | 93.15 Thousand | 241.94 Thousand | 190.8 Thousand | 101.76 Thousand | 67.77 Thousand |
Total Non-Current Assets | 10.63 Million | 9.42 Million | 8.48 Million | 7 Million | 6.46 Million | 836.14 Thousand |
Net PPE | 1.46 Million | 1.24 Million | 947.48 Thousand | 569.42 Thousand | 674.97 Thousand | 64.42 Thousand |
Good Will And Intangible Assets | 16.01 Million | 8.06 Million | 9.17 Million | 7.32 Million | 6.94 Million | 468.69 Thousand |
Good Will | 12.68 Million | 858.36 Thousand | 1.89 Million | 1.24 Million | 1.24 Million | - |
Intangible Assets | 3.32 Million | 2.55 Million | 7.28 Million | 6.08 Million | 5.7 Million | 468.69 Thousand |
Long-Term Investments | 127.08 Thousand | 125.39 Thousand | 250.41 Thousand | 347.6 Thousand | 89.78 Thousand | 10.42 Thousand |
Tax Assets | -127.08 Thousand | 9.3 Million | 6.48 Million | 5.65 Million | 5.13 Million | -10.42 Thousand |
Other Non Current Assets | -6.83 Million | -9.3 Million | -8.37 Million | -6.89 Million | -6.37 Million | 303.03 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.34 Million | 12.87 Million | 12.25 Million | 11.44 Million | 8.09 Million | 1.99 Million |
Total Current Liabilities | 3 Million | 7.88 Million | 5.43 Million | 4.43 Million | 2.82 Million | 1.09 Million |
Account Payables | 3 Million | 2.97 Million | 1.51 Million | 987.32 Thousand | 952.58 Thousand | 776.19 Thousand |
Tax Payables | - | 255.76 Thousand | 216.22 Thousand | 195.9 Thousand | 109.19 Thousand | 221.09 Thousand |
Short Term Debt | 2.14 Million | 2.79 Million | 1.47 Million | 1.11 Million | 711.64 Thousand | 357.63 Thousand |
Deferred Revenue | 337.73 Thousand | 255.76 Thousand | 216.22 Thousand | 195.9 Thousand | 109.19 Thousand | - |
Other Current Liabilities | -2.48 Million | 1.85 Million | 2.22 Million | 2.14 Million | 1.05 Million | -37.53 Thousand |
Total Non Current Liabilities | 9.34 Million | 4.99 Million | 6.81 Million | 7 Million | 5.26 Million | 901.85 Thousand |
Long-Term Debt | 6.73 Million | 4.28 Million | 5.97 Million | 6.33 Million | 4.51 Million | 866.74 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 9300.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.61 Million | 706.99 Thousand | 846.42 Thousand | 664.54 Thousand | 752.98 Thousand | -231.98 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 9.16 Million | 6.49 Million | 7.85 Million | 9.37 Million | 7.66 Million | 11.51 Million |
Stock Holders Equity | 9.16 Million | 6.49 Million | 7.85 Million | 9.37 Million | 7.66 Million | 11.51 Million |
Common Stock | 623.55 Thousand | 511.26 Thousand | 510.94 Thousand | 510.86 Thousand | 439.7 Thousand | 437.65 Thousand |
Retained Earnings | -2.27 Million | -11.58 Million | -10.16 Million | -8.5 Million | -5.4 Million | -2.04 Million |
Accumulated other comprehensive income | 180.51 Thousand | 200.79 Thousand | 129.89 Thousand | -5.24 Million | -2.62 Million | -2.02 Million |
Common Stock Equity | 9.16 Million | 6.49 Million | 7.85 Million | 9.37 Million | 7.66 Million | 11.51 Million |
Capital Lease Obligation | 452.14 Thousand | 1115.00 | 1115.00 | 76.82 Thousand | 225.64 Thousand | 384.83 Thousand |
Total Investments | 200 Thousand | 458.39 Thousand | 3.48 Million | 680.6 Thousand | 622.78 Thousand | 139.87 Thousand |
Total Debt | 6.73 Million | 7.08 Million | 7.44 Million | 7.52 Million | 5.44 Million | 1.22 Million |
Net Debt | 5.36 Million | 4.7 Million | 5.1 Million | -1.87 Million | -531.39 Thousand | -10.02 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 24.82 Million | 21.51 Million | 21.51 Million | 20.82 Million | 19.37 Million | 19.37 Million |
Total Current Assets | 12.75 Million | 10.88 Million | 10.88 Million | 10.99 Million | 9.94 Million | 9.94 Million |
Cash And Short Term Investments | 1.74 Million | 1.56 Million | 1.56 Million | 3.23 Million | 2.71 Million | 2.71 Million |
Cash and Cash Equivalents | 1.54 Million | 1.36 Million | 1.36 Million | 1.23 Million | 2.37 Million | 2.37 Million |
Short Term Investments | 200 Thousand | 200 Thousand | 200 Thousand | 2 Million | 333 Thousand | 333 Thousand |
Net Receivables | 1.99 Million | 3.05 Million | - | 2.51 Million | 3.22 Million | 3.22 Million |
Inventory | 6.15 Million | 5.33 Million | 5.33 Million | 4.93 Million | 3.91 Million | 3.91 Million |
Other Current Assets | 2.16 Million | 3.98 Million | - | 315.5 Thousand | 93.15 Thousand | 93.15 Thousand |
Total Non-Current Assets | 12.06 Million | 10.63 Million | 10.63 Million | 9.82 Million | 9.42 Million | 9.42 Million |
Net PPE | 1.68 Million | 1.46 Million | 1.46 Million | 1.13 Million | 1.24 Million | 1.24 Million |
Good Will And Intangible Assets | 10.27 Million | 16.01 Million | 16.01 Million | 8.57 Million | 8.06 Million | 8.06 Million |
Good Will | 6.61 Million | 12.68 Million | 12.68 Million | 2.08 Million | 858.36 Thousand | 858.36 Thousand |
Intangible Assets | 3.66 Million | 3.32 Million | 3.32 Million | 6.48 Million | 2.55 Million | 2.55 Million |
Long-Term Investments | 107.98 Thousand | 127.08 Thousand | - | 125.38 Thousand | 125.39 Thousand | 125.39 Thousand |
Tax Assets | -107.98 Thousand | -127.08 Thousand | - | 9.7 Million | 9.3 Million | 9.3 Million |
Other Non Current Assets | 107.98 Thousand | -6.96 Million | -6.83 Million | -9.7 Million | -9.3 Million | -9.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.75 Million | 12.34 Million | 12.34 Million | 10.96 Million | 12.87 Million | 12.87 Million |
Total Current Liabilities | 6.65 Million | 3 Million | 3 Million | 6.19 Million | 7.88 Million | 7.88 Million |
Account Payables | 2.28 Million | 3 Million | 3 Million | 2.15 Million | 2.97 Million | 2.97 Million |
Tax Payables | - | - | - | 401.19 Thousand | 255.76 Thousand | 255.76 Thousand |
Short Term Debt | 1.87 Million | 2.14 Million | - | 2.01 Million | 2.79 Million | 2.79 Million |
Deferred Revenue | 614.38 Thousand | 337.73 Thousand | - | 227.88 Thousand | 255.76 Thousand | 255.76 Thousand |
Other Current Liabilities | 1.87 Million | -2.48 Million | - | 1.79 Million | 1.85 Million | 1.85 Million |
Total Non Current Liabilities | 5.09 Million | 9.34 Million | 9.34 Million | 4.76 Million | 4.99 Million | 4.99 Million |
Long-Term Debt | 4.25 Million | 6.73 Million | 6.73 Million | 4.15 Million | 4.28 Million | 4.28 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 844.53 Thousand | 2.61 Million | 2.61 Million | 609.65 Thousand | 706.99 Thousand | 706.99 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.07 Million | 9.16 Million | 9.16 Million | 9.86 Million | 6.49 Million | 6.49 Million |
Stock Holders Equity | 13.07 Million | 9.16 Million | 9.16 Million | 9.86 Million | 6.49 Million | 6.49 Million |
Common Stock | 765.25 Thousand | 623.55 Thousand | 623.55 Thousand | 623.55 Thousand | 511.26 Thousand | 511.26 Thousand |
Retained Earnings | -436.81 Thousand | -2.27 Million | -2.27 Million | -13.09 Million | -11.58 Million | -11.58 Million |
Accumulated other comprehensive income | -2.16 Million | 180.51 Thousand | - | 159.25 Thousand | 200.79 Thousand | 200.79 Thousand |
Common Stock Equity | 13.07 Million | 9.16 Million | 9.16 Million | 9.86 Million | 6.49 Million | 6.49 Million |
Capital Lease Obligation | 502.59 Thousand | 452.14 Thousand | 452.14 Thousand | - | 1115.00 | 1115.00 |
Total Investments | 200 Thousand | 200 Thousand | 200 Thousand | 2.12 Million | 458.39 Thousand | 458.39 Thousand |
Total Debt | 6.12 Million | 6.73 Million | 6.73 Million | 6.16 Million | 7.08 Million | 7.08 Million |
Net Debt | 4.58 Million | 5.36 Million | 5.36 Million | 4.93 Million | 4.7 Million | 4.7 Million |
SSH1V
HSYDF
ZINC
2393
603213
CSX