USD 0.0
(0.0%)
Breakdown | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|
Revenue | 213.39 Million | 151.49 Million | 131.22 Million | 72.77 Million | 5.04 Billion | 3.98 Billion |
Cost of Revenue | 17.68 Million | 16.57 Million | 25.46 Million | 27.62 Million | 4.5 Billion | 3.54 Billion |
Gross Profit | 195.7 Million | 134.92 Million | 105.76 Million | 45.14 Million | 543.39 Million | 445.39 Million |
Operating Expenses | 103.73 Million | 67.2 Million | 39.94 Million | 16.5 Million | 278.85 Million | 283.34 Million |
Selling, General and Administrative Expenses | 251.66 Million | 385.25 Million | 273.95 Million | 130.98 Million | 355.53 Million | 364.75 Million |
Research and Development Expenses | 80.05 Million | 82.37 Million | 65.57 Million | - | - | - |
Other Expenses | -103.73 Million | -67.2 Million | -39.94 Million | -16.5 Million | - | - |
Cost and Expenses | 156.17 Million | 153.21 Million | 128.73 Million | 85.06 Million | 4.78 Billion | 3.82 Billion |
Operating Income | 91.97 Million | 67.71 Million | 65.81 Million | 28.64 Million | 96.39 Million | 103.89 Million |
Interest Expense | 229.98 Million | 469.23 Million | 318.28 Million | 153.85 Million | 141.15 Million | 58.16 Million |
Income Tax Expense | 15.68 Million | -129.91 Thousand | 1.28 Million | -2.86 Million | 34.37 Million | 34.67 Million |
Earnings before Tax | 57.21 Million | -1.71 Million | 3.29 Million | -12.29 Million | 97.43 Million | 106.35 Million |
Net Income | 41.52 Million | -1.24 Million | 2.16 Million | -1.22 Million | 63.06 Million | 71.68 Million |
Earnings Per Share Basic | 0.85 | -0.03 | 0.05 | -0.03 | 1.33 | 1.52 |
Earnings Per Share Diluted | 0.82 | -0.03 | 0.04 | -0.03 | 1.33 | 1.52 |
Weighted Average Shares Outstanding | 48.6 Million | 47.27 Million | 47.11 Million | 47.1 Million | 47.09 Million | 47.08 Million |
Weighted Average Shares Outstanding (Diluted) | 50.45 Million | 47.27 Million | 48.74 Million | 47.1 Million | 47.68 Million | 47.61 Million |
Gross Margin | 0.92 | 0.89 | 0.81 | 0.62 | 0.11 | 0.11 |
EBIT Margin | 3.10 | 0.50 | 0.57 | 0.53 | 0.06 | 0.05 |
Profit Margin | 0.19 | -0.01 | 0.02 | -0.02 | 0.01 | 0.02 |
EBITDA | 661.26 Million | 512.11 Million | 358.66 Million | 176.84 Million | -60.48 Million | -40.11 Million |
Earnings Before Tax Margin | 0.43 | 0.45 | 0.50 | 0.39 | 0.02 | 0.03 |
Breakdown | 2019 Q2 | 2019 Q1 | 2018 FY | 2018 Q4 | 2018 Q3 | 2018 Q2 |
---|---|---|---|---|---|---|
Revenue | 348.91 Million | 306.9 Million | 213.39 Million | 352.97 Million | 347.49 Million | 483.95 Million |
Cost of Revenue | 28.08 Million | 28.83 Million | 17.68 Million | 30.23 Million | 30.53 Million | 27.92 Million |
Gross Profit | 320.83 Million | 278.06 Million | 195.7 Million | 322.74 Million | 316.95 Million | 456.02 Million |
Operating Expenses | 179.58 Million | 199.83 Million | 103.73 Million | 327.06 Million | 121.06 Million | 224.24 Million |
Selling, General and Administrative Expenses | 137.7 Million | 148.03 Million | - | 132.01 Million | 91.57 Million | 26.95 Million |
Research and Development Expenses | 19.81 Million | 23.02 Million | - | 19.52 Million | 21.54 Million | 19.16 Million |
Other Expenses | - | - | -103.73 Million | - | - | - |
Cost and Expenses | 207.66 Million | 228.67 Million | 156.17 Million | 357.29 Million | 151.6 Million | 252.16 Million |
Operating Income | 141.25 Million | 78.22 Million | 91.97 Million | -4.32 Million | 195.89 Million | 231.78 Million |
Interest Expense | 52.97 Million | 52.76 Million | 229.98 Million | 63.27 Million | 61.86 Million | 54.83 Million |
Income Tax Expense | 27.35 Million | 8.07 Million | 15.68 Million | -11.86 Million | 35.24 Million | 46 Million |
Earnings before Tax | 88.27 Million | 25.46 Million | 57.21 Million | -67.59 Million | 134.03 Million | 176.95 Million |
Net Income | 60.97 Million | 17.19 Million | 41.52 Million | -58.73 Million | 98.06 Million | 131.95 Million |
Earnings Per Share Basic | 1.25 | 0.36 | - | - | 2.01 | 2.70 |
Earnings Per Share Diluted | 1.20 | 0.35 | - | - | 1.95 | 2.59 |
Weighted Average Shares Outstanding | 48.91 Million | 48.6 Million | 48.6 Million | - | 48.89 Million | 48.87 Million |
Weighted Average Shares Outstanding (Diluted) | 50.56 Million | 50.16 Million | 50.45 Million | - | 50.39 Million | 50.91 Million |
Gross Margin | 0.92 | 0.91 | 0.92 | 0.91 | 0.91 | 0.94 |
EBIT Margin | 0.40 | 0.25 | - | -0.01 | 0.56 | 0.48 |
Profit Margin | 0.17 | 0.06 | 0.19 | -0.17 | 0.28 | 0.27 |
EBITDA | 141.25 Million | 78.22 Million | - | -4.32 Million | 195.89 Million | 231.78 Million |
Earnings Before Tax Margin | 0.40 | 0.25 | 0.43 | -0.01 | 0.56 | 0.48 |
NDAT
025980
SFFFF
BAJFF
SPRAYKING
TEAM