Sprayking Agro Equipment Limited (SPRAYKING.BO)
INR 11.29
(0.18%)
INR 11.29
(0.18%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.01 Billion | 193.27 Million | 159.89 Million | 186.01 Million | 261.76 Million |
| Cost of Revenue | 861.71 Million | 163.68 Million | 148.94 Million | 183.7 Million | 219.31 Million |
| Gross Profit | 154.92 Million | 29.58 Million | 10.95 Million | 2.31 Million | 42.45 Million |
| Operating Expenses | 20.75 Million | 5.29 Million | 6.14 Million | 8.55 Million | 36.75 Million |
| Selling, General and Administrative Expenses | 51.21 Million | 5.29 Million | 6.1 Million | 8.36 Million | 19.12 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | -3000.00 | -36 Thousand | -193.07 Thousand | - |
| Cost and Expenses | 882.46 Million | 168.98 Million | 155.08 Million | 192.25 Million | 256.06 Million |
| Operating Income | 134.17 Million | 24.29 Million | 4.81 Million | -6.24 Million | 5.42 Million |
| Interest Expense | 3.69 Million | 1.08 Million | 38 Thousand | 4.01 Million | - |
| Income Tax Expense | 35.12 Million | 6.21 Million | 1.23 Million | 2.56 Million | 149.95 Thousand |
| Earnings before Tax | 124.28 Million | 23.21 Million | 4.7 Million | 8.76 Million | 440.02 Thousand |
| Net Income | 26.9 Million | 17 Million | 3.46 Million | 6.2 Million | 290.07 Thousand |
| Earnings Per Share Basic | 0.60 | 0.25 | 0.06 | 0.12 | 0.01 |
| Earnings Per Share Diluted | 0.60 | 0.25 | 0.06 | 0.12 | 0.01 |
| Weighted Average Shares Outstanding | 147.86 Million | 66.9 Million | 62.4 Million | 52.87 Million | 26.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 147.86 Million | 66.9 Million | 62.4 Million | 52.87 Million | 26.43 Million |
| Gross Margin | 0.15 | 0.15 | 0.07 | 0.01 | 0.16 |
| EBIT Margin | 0.15 | 0.13 | 0.03 | -0.02 | 0.04 |
| Profit Margin | 0.03 | 0.09 | 0.02 | 0.03 | 0.00 |
| EBITDA | 154.3 Million | 25.35 Million | 4.88 Million | 14.41 Million | 9.87 Million |
| Earnings Before Tax Margin | 0.13 | 0.13 | 0.03 | -0.03 | 0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 358.1 Million | 74.99 Million | 311.37 Million | 326.45 Million | 325.1 Million | 163.39 Million |
| Cost of Revenue | 295.4 Million | 52.95 Million | 223.93 Million | 253.27 Million | 248.83 Million | 141.78 Million |
| Gross Profit | 62.7 Million | 22.04 Million | 87.44 Million | 73.18 Million | 76.27 Million | 21.6 Million |
| Operating Expenses | 6.59 Million | 8.11 Million | 51.21 Million | 20.12 Million | 36.41 Million | 5.22 Million |
| Selling, General and Administrative Expenses | 6.59 Million | 8.11 Million | - | 20.12 Million | 36.41 Million | 5.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 301.99 Million | 61.06 Million | 275.14 Million | 273.39 Million | 285.25 Million | 147.01 Million |
| Operating Income | 56.11 Million | 13.92 Million | 36.23 Million | 53.06 Million | 39.85 Million | 16.37 Million |
| Interest Expense | 4.3 Million | 2.59 Million | 3.69 Million | 2.8 Million | 1.99 Million | 2.41 Million |
| Income Tax Expense | 9.51 Million | 2.55 Million | 8.65 Million | 17.29 Million | 11.55 Million | 3.6 Million |
| Earnings before Tax | 32.98 Million | 12.71 Million | 35.56 Million | 51 Million | 38.95 Million | 13.97 Million |
| Net Income | 14.21 Million | 10.16 Million | 26.9 Million | 33.71 Million | 27.4 Million | 10.37 Million |
| Earnings Per Share Basic | 0.22 | 0.07 | - | 0.32 | 0.26 | 0.16 |
| Earnings Per Share Diluted | 0.22 | 0.07 | - | 0.32 | 0.26 | 0.16 |
| Weighted Average Shares Outstanding | 64.61 Million | 52.84 Million | 52.84 Million | 105.67 Million | 105.67 Million | 63.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 64.61 Million | 52.84 Million | 52.84 Million | 105.67 Million | 105.67 Million | 63.4 Million |
| Gross Margin | 0.18 | 0.29 | 0.28 | 0.22 | 0.23 | 0.13 |
| EBIT Margin | 0.12 | 0.22 | - | 0.18 | 0.13 | 0.12 |
| Profit Margin | 0.04 | 0.14 | 0.09 | 0.10 | 0.08 | 0.06 |
| EBITDA | 43.89 Million | 16.63 Million | - | 57.63 Million | 43.81 Million | 20.14 Million |
| Earnings Before Tax Margin | 0.16 | 0.19 | 0.12 | 0.16 | 0.12 | 0.10 |
TEAM
YUANF
NDAT
CHP-UN
SCGY
BAJFF