Scientific Energy, Inc. (SCGY)
USD 1.68
(0.0%)
USD 1.68
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 38.95 Million | 44.11 Million | 10.04 Million | - | - | - |
| Cost of Revenue | 21.09 Million | 30.9 Million | 7.66 Million | 980.00 | 775.00 | - |
| Gross Profit | 17.86 Million | 13.21 Million | 2.38 Million | -980.00 | -775.00 | - |
| Operating Expenses | 15.96 Million | 17.05 Million | 3.34 Million | 472.96 Thousand | 523.6 Thousand | 341.38 Thousand |
| Selling, General and Administrative Expenses | 15.86 Million | 16.86 Million | 3.27 Million | 471.98 Thousand | 522.83 Thousand | 341.05 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 105.15 Thousand | 185.1 Thousand | 67.62 Thousand | 980.00 | 775.00 | 332.00 |
| Cost and Expenses | 37.06 Million | 47.95 Million | 11 Million | 472.96 Thousand | 523.6 Thousand | 341.38 Thousand |
| Operating Income | 1.89 Million | -3.84 Million | -959 Thousand | -472.96 Thousand | -523.6 Thousand | -341.38 Thousand |
| Interest Expense | 103.63 Thousand | 43.28 Thousand | 29.08 Thousand | - | - | - |
| Income Tax Expense | 8791.00 | -33.91 Thousand | 8685.00 | 11.2 Thousand | 7868.00 | 1520.00 |
| Earnings before Tax | 1.83 Million | -3.82 Million | -988.08 Thousand | -461.51 Thousand | -544.31 Thousand | -342.9 Thousand |
| Net Income | 2.08 Million | -3.78 Million | -996.76 Thousand | -472.72 Thousand | -552.18 Thousand | -344.42 Thousand |
| Earnings Per Share Basic | 0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | 0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 263.33 Million | 263.33 Million | 184.17 Million | 114.91 Million | 114.91 Million | 114.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 263.33 Million | 263.33 Million | 184.17 Million | 114.91 Million | 114.91 Million | 114.91 Million |
| Gross Margin | 0.46 | 0.30 | 0.24 | - | - | - |
| EBIT Margin | 0.06 | -0.08 | -0.09 | - | - | - |
| Profit Margin | 0.05 | -0.09 | -0.10 | - | - | - |
| EBITDA | 2.39 Million | -3.68 Million | -891.37 Thousand | -471.98 Thousand | -522.83 Thousand | -342.57 Thousand |
| Earnings Before Tax Margin | 0.05 | -0.09 | -0.10 | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 20.77 Million | 10.4 Million | 10.31 Million | 38.95 Million | 9.74 Million | 9.67 Million |
| Cost of Revenue | 15.27 Million | 5.95 Million | 5.28 Million | 21.09 Million | 5.12 Million | 5.4 Million |
| Gross Profit | 5.5 Million | 4.44 Million | 5.03 Million | 17.86 Million | 4.62 Million | 4.27 Million |
| Operating Expenses | 4.68 Million | 4.04 Million | 4.87 Million | 15.96 Million | 3.87 Million | 3.94 Million |
| Selling, General and Administrative Expenses | 4.68 Million | 4.04 Million | 4.89 Million | - | 3.81 Million | 3.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 40.5 Thousand | 47.29 Thousand | -22.1 Thousand | 47.12 Thousand | 58.84 Thousand | 36.94 Thousand |
| Cost and Expenses | 19.95 Million | 9.99 Million | 10.15 Million | 37.06 Million | 9 Million | 9.35 Million |
| Operating Income | 820.97 Thousand | 409.34 Thousand | 160.96 Thousand | 1.89 Million | 745.96 Thousand | 322.32 Thousand |
| Interest Expense | - | -24.8 Thousand | -89.3 Thousand | -103.63 Thousand | -13.67 Thousand | -9451.00 |
| Income Tax Expense | -295.65 Thousand | -31.69 Thousand | 50.00 | 8791.00 | 8741.00 | 1156.00 |
| Earnings before Tax | 799.12 Thousand | 384.53 Thousand | 136.36 Thousand | 1.83 Million | 732.29 Thousand | 312.87 Thousand |
| Net Income | 1.09 Million | 416.22 Thousand | 411.65 Thousand | 2.08 Million | 715.56 Thousand | 311.71 Thousand |
| Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 263.33 Million | 263.33 Million | 263.33 Million | 263.33 Million | 263.33 Million | 263.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 263.33 Million | 263.33 Million | 263.33 Million | 263.33 Million | 263.33 Million | 263.33 Million |
| Gross Margin | 0.26 | 0.43 | 0.49 | 0.46 | 0.47 | 0.44 |
| EBIT Margin | 0.05 | 0.05 | 0.01 | - | 0.08 | 0.04 |
| Profit Margin | 0.05 | 0.04 | 0.04 | 0.05 | 0.07 | 0.03 |
| EBITDA | 1.03 Million | 517.87 Thousand | 145.21 Thousand | - | 804.81 Thousand | 360.43 Thousand |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.02 | 0.05 | 0.08 | 0.03 |
BAJFF
SPRAYKING
TEAM
NWOR
JCTLTD
CHP-UN