KRW 5430.0
(-1.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 897.29 Billion | 325.34 Billion | 219.82 Billion | 114.05 Billion | 142.7 Billion | 162.18 Billion |
Cost of Revenue | 537.51 Billion | 131.76 Billion | 102.63 Billion | 83.97 Billion | 91.43 Billion | 108.72 Billion |
Gross Profit | 359.78 Billion | 193.58 Billion | 117.18 Billion | 30.07 Billion | 51.26 Billion | 53.45 Billion |
Operating Expenses | 92.76 Billion | 78.68 Billion | 58.58 Billion | 63.24 Billion | 47.87 Billion | 42.06 Billion |
Selling, General and Administrative Expenses | 45.02 Billion | 74.43 Billion | 55.22 Billion | 58.93 Billion | 45.03 Billion | 40.33 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 54.61 Billion | -4.25 Billion | -3.36 Billion | -4.31 Billion | -2.83 Billion | -1.73 Billion |
Cost and Expenses | 630.27 Billion | 210.44 Billion | 161.22 Billion | 147.22 Billion | 139.31 Billion | 150.79 Billion |
Operating Income | 267.04 Billion | 114.89 Billion | 58.59 Billion | -33.16 Billion | 3.38 Billion | 11.38 Billion |
Interest Expense | 34.3 Billion | 28.69 Billion | 18.96 Billion | 15.83 Billion | 15.34 Billion | 11.7 Billion |
Income Tax Expense | 11.23 Billion | 24.46 Billion | 6.8 Billion | -4.94 Billion | 4.52 Billion | -680.84 Million |
Earnings before Tax | 221.64 Billion | 58.44 Billion | 22.82 Billion | -49.83 Billion | -3.54 Billion | -20.96 Billion |
Net Income | 100.09 Billion | 31.03 Billion | 18.87 Billion | -39.34 Billion | -7.04 Billion | -20.24 Billion |
Earnings Per Share Basic | 1126.94 | 360.42 | 221.46 | -463.31 | -84.60 | -250.23 |
Earnings Per Share Diluted | 1044.84 | 198.88 | 221.46 | -463.31 | -84.60 | -250.23 |
Weighted Average Shares Outstanding | 88.82 Million | 86.11 Million | 85.2 Million | 84.92 Million | 83.31 Million | 80.89 Million |
Weighted Average Shares Outstanding (Diluted) | 95.8 Million | 97.09 Million | 85.2 Million | 84.92 Million | 83.31 Million | 80.89 Million |
Gross Margin | 0.40 | 0.60 | 0.53 | 0.26 | 0.36 | 0.33 |
EBIT Margin | 0.33 | 0.43 | 0.36 | -0.10 | 0.18 | 0.22 |
Profit Margin | 0.11 | 0.10 | 0.09 | -0.34 | -0.05 | -0.12 |
EBITDA | 298.31 Billion | 111.8 Billion | 61.44 Billion | -12.47 Billion | 34.56 Billion | 15.79 Billion |
Earnings Before Tax Margin | 0.30 | 0.35 | 0.27 | -0.29 | 0.02 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 70.36 Billion | 57.31 Billion | 897.29 Billion | 91.22 Billion | 266.49 Billion | 492.87 Billion |
Cost of Revenue | 43.37 Billion | 44.54 Billion | 537.51 Billion | 65.55 Billion | 158.04 Billion | 278.67 Billion |
Gross Profit | 26.98 Billion | 12.77 Billion | 359.78 Billion | 25.66 Billion | 108.44 Billion | 214.19 Billion |
Operating Expenses | 32.9 Billion | 22.98 Billion | 92.76 Billion | 21.7 Billion | 25.28 Billion | 29.8 Billion |
Selling, General and Administrative Expenses | 28.94 Billion | 22.67 Billion | - | 21.65 Billion | 24.05 Billion | 26.05 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.96 Billion | -310.81 Million | -5.38 Billion | -50.77 Million | -1.22 Billion | -3.74 Billion |
Cost and Expenses | 76.28 Billion | 67.52 Billion | 630.27 Billion | 87.25 Billion | 183.32 Billion | 308.48 Billion |
Operating Income | -5.91 Billion | -10.21 Billion | 267.02 Billion | 3.96 Billion | 83.16 Billion | 184.39 Billion |
Interest Expense | 8.96 Billion | 8.51 Billion | 34.3 Billion | 6.77 Billion | 10.82 Billion | 8.88 Billion |
Income Tax Expense | -2.57 Billion | 2.98 Billion | 11.23 Billion | -8.08 Billion | -114.55 Million | 5.38 Billion |
Earnings before Tax | -13.02 Billion | -18.77 Billion | 222.23 Billion | -12.58 Billion | 68.21 Billion | 176.85 Billion |
Net Income | -11.7 Billion | -19.98 Billion | 100.09 Billion | -11.48 Billion | 34.97 Billion | 99.73 Billion |
Earnings Per Share Basic | -131.36 | -220.54 | - | -126.69 | 391.28 | 1139.50 |
Earnings Per Share Diluted | -131.36 | -220.54 | - | -126.69 | 391.28 | 1037.00 |
Weighted Average Shares Outstanding | 89.08 Million | 90.62 Million | 88.82 Million | 90.62 Million | 89.39 Million | 87.52 Million |
Weighted Average Shares Outstanding (Diluted) | 89.08 Million | 90.62 Million | 95.8 Million | 90.62 Million | 89.39 Million | 96.17 Million |
Gross Margin | 0.38 | 0.22 | 0.40 | 0.28 | 0.41 | 0.43 |
EBIT Margin | 0.04 | -0.06 | - | 0.15 | 0.34 | 0.39 |
Profit Margin | -0.17 | -0.35 | 0.11 | -0.13 | 0.13 | 0.20 |
EBITDA | 3.14 Billion | -3.23 Billion | - | 13.49 Billion | 91.64 Billion | 191.17 Billion |
Earnings Before Tax Margin | -0.08 | -0.18 | 0.30 | 0.04 | 0.31 | 0.37 |
SFFFF
CTM
UDOC
TEAM
YUANF
NDAT