USD 83.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 270.61 Million | 340.17 Million | 630.76 Million | 192.89 Million | 179.84 Million | 151.9 Million |
Cost of Revenue | -81.54 Million | 17.33 Million | 19.44 Million | 19.52 Million | 16.89 Million | 850 Thousand |
Gross Profit | 352.16 Million | 322.83 Million | 611.32 Million | 173.37 Million | 162.95 Million | 151.05 Million |
Operating Expenses | 39.45 Million | 37.81 Million | 37.03 Million | 37.54 Million | 33.02 Million | 23.91 Million |
Selling, General and Administrative Expenses | 39.45 Million | 16.2 Million | 19.5 Million | 20.84 Million | 17.21 Million | 9.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -120.09 Million | 274.85 Million | 126.14 Million | 46.92 Million | - |
Cost and Expenses | 39.45 Million | 37.81 Million | 37.03 Million | 37.54 Million | 33.02 Million | 23.91 Million |
Operating Income | 231.16 Million | 254.28 Million | 531.75 Million | 123.05 Million | 147.14 Million | 128.33 Million |
Interest Expense | 25.31 Million | 27.39 Million | 28.12 Million | 27.5 Million | 19.98 Million | 14.35 Million |
Income Tax Expense | -19.22 Million | 16.92 Million | 75.29 Million | -11 Million | 15.79 Million | 13.45 Million |
Earnings before Tax | 185.27 Million | 302.35 Million | 593.73 Million | 155.35 Million | 146.81 Million | 127.99 Million |
Net Income | 136.63 Million | 237.35 Million | 456.45 Million | 134.06 Million | 131.35 Million | 114.87 Million |
Earnings Per Share Basic | 5.50 | 9.56 | 18.41 | 5.41 | 5.31 | 4.64 |
Earnings Per Share Diluted | 5.50 | 9.56 | 18.41 | 5.41 | 5.31 | 4.61 |
Weighted Average Shares Outstanding | 24.84 Million | 24.83 Million | 24.79 Million | 24.78 Million | 24.75 Million | 24.73 Million |
Weighted Average Shares Outstanding (Diluted) | 24.84 Million | 24.83 Million | 24.79 Million | 24.78 Million | 24.75 Million | 24.92 Million |
Gross Margin | 1.30 | 0.95 | 0.97 | 0.90 | 0.91 | 0.99 |
EBIT Margin | 0.85 | 0.75 | 0.84 | 0.64 | 0.82 | 0.86 |
Profit Margin | 0.50 | 0.70 | 0.72 | 0.70 | 0.73 | 0.76 |
EBITDA | 230.82 Million | 273.67 Million | 607.76 Million | - | 157.91 Million | 135.84 Million |
Earnings Before Tax Margin | 0.85 | 0.75 | 0.84 | 0.64 | 0.82 | 0.84 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 163.94 Million | 163.94 Million | -54.55 Million | 398.47 Million | -54.55 Million | 343.96 Million |
Cost of Revenue | - | - | 35.13 Million | 46.31 Million | - | 11.17 Million |
Gross Profit | 163.94 Million | 163.94 Million | -89.69 Million | 352.16 Million | -54.55 Million | 332.78 Million |
Operating Expenses | 10.15 Million | 10.15 Million | 10.42 Million | 119.69 Million | 15.54 Million | 14.46 Million |
Selling, General and Administrative Expenses | 10.15 Million | 10.15 Million | 10.42 Million | - | 10.42 Million | 9.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -2.72 | -119.69 Million | - | 0.99 |
Cost and Expenses | 10.15 Million | 10.15 Million | 10.42 Million | 166.01 Million | 15.54 Million | -17.06 Million |
Operating Income | 153.78 Million | 153.78 Million | -64.97 Million | 232.46 Million | -65 Million | 361.02 Million |
Interest Expense | - | - | 14.16 Million | 25.31 Million | - | 13.63 Million |
Income Tax Expense | 5.72 Million | 5.72 Million | 18.11 Million | -19.22 Million | 18.11 Million | 17 Million |
Earnings before Tax | 159 Million | 159 Million | -76.49 Million | 192.38 Million | -76.49 Million | 340.77 Million |
Net Income | 113.98 Million | 113.98 Million | -57.77 Million | 136.63 Million | -57.77 Million | 252.18 Million |
Earnings Per Share Basic | 4.59 | 4.59 | -2.33 | - | -2.33 | 10.15 |
Earnings Per Share Diluted | 4.59 | 4.59 | -2.33 | - | -2.33 | 10.15 |
Weighted Average Shares Outstanding | 24.82 Million | 24.82 Million | 24.8 Million | 24.8 Million | 24.8 Million | 24.84 Million |
Weighted Average Shares Outstanding (Diluted) | 24.82 Million | 24.82 Million | 24.8 Million | 24.8 Million | 24.8 Million | 24.84 Million |
Gross Margin | 1.00 | 1.00 | 1.64 | 0.88 | 1.00 | 0.97 |
EBIT Margin | 0.94 | 0.94 | 1.19 | - | 1.19 | 1.05 |
Profit Margin | 0.70 | 0.70 | 1.06 | 0.34 | 1.06 | 0.73 |
EBITDA | 153.59 Million | 153.59 Million | -64.89 Million | - | -64.89 Million | 361.73 Million |
Earnings Before Tax Margin | 0.94 | 0.94 | 1.19 | 0.58 | 1.19 | 1.05 |
CTM
UDOC
TBLA
YUANF
NDAT
025980