USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 12.55 Million | 10.23 Million | 7.62 Million | 6.91 Million | 3.28 Million | 235.69 Thousand |
Cost of Revenue | 10.06 Million | 8.55 Million | 5.26 Million | 4.67 Million | 2.37 Million | 213.11 Thousand |
Gross Profit | 2.48 Million | 1.68 Million | 2.35 Million | 2.24 Million | 915.08 Thousand | 22.57 Thousand |
Operating Expenses | 7.04 Million | 8.88 Million | 5.77 Million | 4.8 Million | 7.07 Million | 3.63 Million |
Selling, General and Administrative Expenses | 6.79 Million | 8.68 Million | 5.77 Million | 4.78 Million | 7.06 Million | 3.33 Million |
Research and Development Expenses | 242.99 Thousand | 199.75 Thousand | - | 13.5 Thousand | 9699.00 | 303.55 Thousand |
Other Expenses | -1.00 | 83.54 Thousand | - | - | - | - |
Cost and Expenses | 17.11 Million | 17.43 Million | 11.04 Million | 9.47 Million | 9.45 Million | 3.85 Million |
Operating Income | -4.55 Million | -7.19 Million | -3.42 Million | -2.56 Million | -6.16 Million | -6.41 Million |
Interest Expense | 2.58 Million | 7.88 Million | 265.83 Thousand | 1.11 Million | 4.63 Million | 192.39 Thousand |
Income Tax Expense | - | 7.96 Million | 265.83 Thousand | 1.11 Million | 2.38 Million | 192.39 Thousand |
Earnings before Tax | -7.14 Million | -14.98 Million | -3.5 Million | -3.93 Million | -13.18 Million | -6.56 Million |
Net Income | -7.14 Million | -22.94 Million | -3.76 Million | -5.04 Million | -15.57 Million | -6.56 Million |
Earnings Per Share Basic | -0.10 | -0.65 | -0.12 | -0.17 | -0.56 | -0.22 |
Earnings Per Share Diluted | -0.10 | -0.65 | -0.12 | -0.17 | -0.56 | -0.22 |
Weighted Average Shares Outstanding | 69.8 Million | 35.05 Million | 31.11 Million | 29.42 Million | 27.71 Million | 29.42 Million |
Weighted Average Shares Outstanding (Diluted) | 69.8 Million | 35.05 Million | 31.11 Million | 29.42 Million | 27.71 Million | 29.42 Million |
Gross Margin | 0.20 | 0.16 | 0.31 | 0.32 | 0.28 | 0.10 |
EBIT Margin | -0.10 | -0.49 | -0.26 | -0.23 | -1.72 | -14.99 |
Profit Margin | -0.57 | -2.24 | -0.49 | -0.73 | -4.74 | -27.87 |
EBITDA | -1.22 Million | -4.97 Million | -1.79 Million | -1.87 Million | -8.04 Million | -6.29 Million |
Earnings Before Tax Margin | -0.36 | -0.70 | -0.45 | -0.37 | -1.87 | -27.23 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | 3.84 Million | 12.55 Million | 3.67 Million | 3.55 Million |
Cost of Revenue | - | - | 3.28 Million | 10.06 Million | 3.43 Million | 2.57 Million |
Gross Profit | - | - | 555.39 Thousand | 2.48 Million | 238.56 Thousand | 972.61 Thousand |
Operating Expenses | - | - | 3.37 Million | 7.04 Million | 2.02 Million | 1.76 Million |
Selling, General and Administrative Expenses | - | - | 3.32 Million | - | 1.93 Million | 1.67 Million |
Research and Development Expenses | - | - | 44.5 Thousand | - | 82.82 Thousand | 85.66 Thousand |
Other Expenses | - | - | 673.69 Thousand | - | - | - |
Cost and Expenses | - | - | 6.65 Million | 17.11 Million | 5.45 Million | 4.34 Million |
Operating Income | - | - | -2.81 Million | -4.55 Million | -1.78 Million | -792.95 Thousand |
Interest Expense | - | - | 998.77 Thousand | 2.58 Million | 1.14 Million | 712.95 Thousand |
Income Tax Expense | - | - | 325.07 Thousand | 2.58 Million | 1.14 Million | - |
Earnings before Tax | - | - | -3.13 Million | -7.14 Million | -2.92 Million | -1.5 Million |
Net Income | - | - | -3.46 Million | -9.73 Million | -4.06 Million | -1.5 Million |
Earnings Per Share Basic | - | - | -0.05 | - | -0.06 | -0.02 |
Earnings Per Share Diluted | - | - | -0.05 | - | -0.06 | -0.02 |
Weighted Average Shares Outstanding | - | - | 71.3 Million | 69.8 Million | 69.8 Million | 69.88 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | 71.3 Million | 69.8 Million | 69.8 Million | 69.88 Million |
Gross Margin | - | - | 0.14 | 0.20 | 0.06 | 0.27 |
EBIT Margin | - | - | -0.35 | - | -0.11 | 0.17 |
Profit Margin | - | - | -0.90 | -0.77 | -1.11 | -0.42 |
EBITDA | - | - | -1.35 Million | - | -385.71 Thousand | 598.84 Thousand |
Earnings Before Tax Margin | - | - | -0.73 | -0.36 | -0.49 | -0.22 |
6302
9218
EKI
TOT
2338
PBF