EUR 3.64
(2.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 129.09 Million | 127.61 Million | 103.56 Million | 92.8 Million | 93.47 Million | 84.22 Million |
Cost of Revenue | 61.78 Million | 71.07 Million | 59.49 Million | 51.82 Million | 43.59 Million | 37.13 Million |
Gross Profit | 67.31 Million | 56.54 Million | 44.07 Million | 40.98 Million | 49.88 Million | 47.08 Million |
Operating Expenses | 63.68 Million | 51.71 Million | 43.48 Million | 40.98 Million | 47.93 Million | 47.78 Million |
Selling, General and Administrative Expenses | 32.18 Million | 31.27 Million | 26.33 Million | 23.78 Million | 26.86 Million | 27.87 Million |
Research and Development Expenses | 37.2 Million | 20.44 Million | 17.14 Million | 17.2 Million | 23.91 Million | 23.15 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 125.46 Million | 122.79 Million | 102.97 Million | 92.8 Million | 91.53 Million | 84.92 Million |
Operating Income | 3.63 Million | 4.82 Million | 591 Thousand | -4000.00 | 4.37 Million | 33 Thousand |
Interest Expense | 1.02 Million | 552 Thousand | 552 Thousand | 686 Thousand | 597 Thousand | 359 Thousand |
Income Tax Expense | -28.28 Million | -6.64 Million | -4.53 Million | -4.84 Million | 39 Thousand | 178 Thousand |
Earnings before Tax | -24.65 Million | 5.38 Million | 634 Thousand | -1.66 Million | 1.54 Million | -858 Thousand |
Net Income | 3.62 Million | 12.02 Million | 5.16 Million | 3.17 Million | 1.58 Million | -674 Thousand |
Earnings Per Share Basic | 0.14 | 0.46 | 0.20 | 0.13 | 0.07 | -0.03 |
Earnings Per Share Diluted | 0.13 | 0.45 | 0.20 | 0.12 | 0.07 | -0.03 |
Weighted Average Shares Outstanding | 26.65 Million | 26.12 Million | 25.67 Million | 24.92 Million | 22.9 Million | 21.4 Million |
Weighted Average Shares Outstanding (Diluted) | 27.09 Million | 26.69 Million | 26.4 Million | 25.73 Million | 23.83 Million | 21.4 Million |
Gross Margin | 0.52 | 0.44 | 0.43 | 0.44 | 0.53 | 0.56 |
EBIT Margin | -0.06 | 0.12 | 0.13 | 0.11 | 0.07 | 0.09 |
Profit Margin | 0.03 | 0.09 | 0.05 | 0.03 | 0.02 | -0.01 |
EBITDA | -7.98 Million | 17.01 Million | 13.57 Million | 9.15 Million | 7.13 Million | 7.82 Million |
Earnings Before Tax Margin | 0.03 | 0.04 | 0.01 | -0.00 | 0.05 | 0.00 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 57.49 Million | 129.09 Million | 58.06 Million | 71.03 Million | 127.61 Million | 64.31 Million |
Cost of Revenue | 25.24 Million | 77.21 Million | 36.93 Million | 40.27 Million | 71.07 Million | 36.2 Million |
Gross Profit | 32.24 Million | 51.88 Million | 21.12 Million | 30.75 Million | 56.54 Million | 28.11 Million |
Operating Expenses | 29.56 Million | 74.62 Million | 48.6 Million | 26.01 Million | 51.71 Million | 25.8 Million |
Selling, General and Administrative Expenses | 16.54 Million | - | 15.52 Million | 16.65 Million | - | 16.01 Million |
Research and Development Expenses | 17.08 Million | - | 33.07 Million | 9.36 Million | - | 9.78 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 54.81 Million | 151.83 Million | 85.54 Million | 66.29 Million | 122.79 Million | 62 Million |
Operating Income | 2.56 Million | -22.73 Million | -27.47 Million | 4.73 Million | 4.82 Million | 2.3 Million |
Interest Expense | - | 1.02 Million | - | 454 Thousand | 552 Thousand | 279 Thousand |
Income Tax Expense | 387 Thousand | -28.28 Million | -26.75 Million | -1.53 Million | -6.64 Million | -4.71 Million |
Earnings before Tax | 1.88 Million | -24.65 Million | -29.12 Million | 4.46 Million | 5.38 Million | 2.09 Million |
Net Income | 1.49 Million | 3.62 Million | -2.36 Million | 5.99 Million | 12.02 Million | 6.8 Million |
Earnings Per Share Basic | 0.06 | - | -0.09 | 0.23 | - | 0.26 |
Earnings Per Share Diluted | 0.06 | - | -0.09 | 0.23 | - | 0.25 |
Weighted Average Shares Outstanding | 26.85 Million | 26.65 Million | 26.8 Million | 26.5 Million | 26.12 Million | 26.25 Million |
Weighted Average Shares Outstanding (Diluted) | 26.85 Million | 27.09 Million | 26.8 Million | 26.5 Million | 26.69 Million | 27.2 Million |
Gross Margin | 0.56 | 0.40 | 0.36 | 0.43 | 0.44 | 0.44 |
EBIT Margin | 0.08 | - | -0.33 | 0.16 | - | 0.13 |
Profit Margin | 0.03 | 0.03 | -0.04 | 0.08 | 0.09 | 0.11 |
EBITDA | 4.36 Million | - | -18.97 Million | 11.67 Million | - | 8.35 Million |
Earnings Before Tax Margin | 0.04 | -0.18 | -0.47 | 0.07 | 0.04 | 0.04 |
HAMAT
8928
NTEK
YAYO
6302
9218