PBS Finanse S.A. (PBF.WA)
PLN 1.02
(-9.73%)
PLN 1.02
(-9.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 962 Thousand | 1.96 Million | 1.16 Million | 416 Thousand | 1.96 Million | 3.53 Million |
| Cost of Revenue | 387 Thousand | 1.47 Million | 846 Thousand | 269 Thousand | 1.71 Million | 3.08 Million |
| Gross Profit | 575 Thousand | 485 Thousand | 316 Thousand | 147 Thousand | 250 Thousand | 452 Thousand |
| Operating Expenses | 1.28 Million | 934 Thousand | 1.1 Million | 2.26 Million | 1.36 Million | 1.93 Million |
| Selling, General and Administrative Expenses | 1.07 Million | 955 Thousand | 1.23 Million | 2.08 Million | 1.69 Million | 1.95 Million |
| Research and Development Expenses | - | -0.15 | -0.16 | -7.96 | -2.98 | -0.89 |
| Other Expenses | - | -21 Thousand | -130 Thousand | 180 Thousand | -333 Thousand | -21 Thousand |
| Cost and Expenses | 920 Thousand | 2.4 Million | 1.95 Million | 2.53 Million | 3.08 Million | 5.01 Million |
| Operating Income | 45 Thousand | -449 Thousand | -789 Thousand | -2.11 Million | -1.11 Million | -2.82 Million |
| Interest Expense | - | 31 Thousand | 1000.00 | 3000.00 | 19 Thousand | 112 Thousand |
| Income Tax Expense | 15 Thousand | 13 Thousand | -530 Thousand | -561 Thousand | 658 Thousand | -315 Thousand |
| Earnings before Tax | 293 Thousand | -289 Thousand | -215 Thousand | -3.8 Million | -7.8 Million | -3.15 Million |
| Net Income | 278 Thousand | -302 Thousand | 315 Thousand | -3.24 Million | -8.46 Million | -2.83 Million |
| Earnings Per Share Basic | 0.03 | -0.03 | 0.03 | -0.31 | -0.81 | -0.27 |
| Earnings Per Share Diluted | 0.03 | -0.03 | 0.03 | -0.31 | -0.81 | -0.27 |
| Weighted Average Shares Outstanding | 10.45 Million | 10.45 Million | 10.45 Million | 10.45 Million | 10.45 Million | 10.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.45 Million | 10.45 Million | 10.45 Million | 10.45 Million | 10.45 Million | 10.45 Million |
| Gross Margin | 0.60 | 0.25 | 0.27 | 0.35 | 0.13 | 0.13 |
| EBIT Margin | 0.05 | -0.13 | -0.60 | -6.18 | -0.39 | -0.12 |
| Profit Margin | 0.29 | -0.15 | 0.27 | -7.79 | -4.31 | -0.80 |
| EBITDA | 46 Thousand | -283 Thousand | -210 Thousand | -3.32 Million | -767 Thousand | -408 Thousand |
| Earnings Before Tax Margin | 0.05 | -0.23 | -0.68 | -5.09 | -0.57 | -0.80 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 923 Thousand | 928 Thousand | 965 Thousand | 98 Thousand | 695 Thousand | 94 Thousand |
| Cost of Revenue | 803 Thousand | 599 Thousand | 388 Thousand | - | 388 Thousand | - |
| Gross Profit | 120 Thousand | 329 Thousand | 577 Thousand | 98 Thousand | 307 Thousand | 94 Thousand |
| Operating Expenses | 341 Thousand | 241 Thousand | 532 Thousand | 498 Thousand | 233 Thousand | 279 Thousand |
| Selling, General and Administrative Expenses | 319 Thousand | 241 Thousand | - | - | 238 Thousand | 261 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 341 Thousand | -241 Thousand | 248 Thousand | -498 Thousand | -232 Thousand | -281 Thousand |
| Cost and Expenses | 1.14 Million | 840 Thousand | 920 Thousand | 498 Thousand | 621 Thousand | 279 Thousand |
| Operating Income | -224 Thousand | 88 Thousand | 45 Thousand | -400 Thousand | 75 Thousand | -186 Thousand |
| Interest Expense | - | 169 Thousand | - | - | 31 Thousand | -4000.00 |
| Income Tax Expense | - | -43.27 Thousand | 15 Thousand | 15 Thousand | 147.58 Thousand | 242.91 Thousand |
| Earnings before Tax | -382 Thousand | 192 Thousand | 293 Thousand | 46 Thousand | 152 Thousand | 183 Thousand |
| Net Income | -382 Thousand | 192 Thousand | 278 Thousand | 31 Thousand | 152 Thousand | 183 Thousand |
| Earnings Per Share Basic | -0.04 | 0.02 | - | 0.00 | 0.01 | 0.02 |
| Earnings Per Share Diluted | -0.04 | 0.02 | - | 0.00 | 0.01 | 0.02 |
| Weighted Average Shares Outstanding | 10.45 Million | 10.45 Million | 10.45 Million | 10.45 Million | 10.45 Million | 10.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.45 Million | 10.45 Million | 10.45 Million | 10.45 Million | 10.45 Million | 10.45 Million |
| Gross Margin | 0.13 | 0.35 | 0.60 | 1.00 | 0.44 | 1.00 |
| EBIT Margin | -0.60 | 0.09 | - | -4.08 | 0.26 | 1.90 |
| Profit Margin | -0.41 | 0.21 | 0.29 | 0.32 | 0.22 | 1.95 |
| EBITDA | -551 Thousand | 88 Thousand | - | -400 Thousand | 183 Thousand | 179 Thousand |
| Earnings Before Tax Margin | -0.24 | 0.09 | 0.05 | -4.08 | 0.11 | -1.98 |
YAYO
6302
9218
3466
TOT
2338