AUD 0.37
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.22 Million | 16.4 Million | 11.53 Million | 21.26 Million | 14.52 Million | 8.83 Million |
Cost of Revenue | 1.84 Million | 7.59 Million | 4.23 Million | 12.83 Million | 6.72 Million | 559 Thousand |
Gross Profit | 13.37 Million | 8.81 Million | 7.29 Million | 8.43 Million | 7.8 Million | 8.27 Million |
Operating Expenses | 341 Thousand | 870 Thousand | -39.35 Million | -2.59 Million | 1.96 Million | 580 Thousand |
Selling, General and Administrative Expenses | 341 Thousand | 362 Thousand | 425 Thousand | 549 Thousand | 779 Thousand | 225 Thousand |
Research and Development Expenses | - | -2.99 | 4.01 | 0.51 | 0.66 | 0.87 |
Other Expenses | - | -870 Thousand | 39.35 Million | 2.59 Million | -1.96 Million | -580 Thousand |
Cost and Expenses | 341 Thousand | 8.46 Million | -35.11 Million | 10.24 Million | 8.68 Million | 1.13 Million |
Operating Income | 14.88 Million | 7.94 Million | 46.64 Million | 11.02 Million | 5.83 Million | 7.69 Million |
Interest Expense | 5.36 Million | 3.85 Million | 2000.00 | - | 161 Thousand | - |
Income Tax Expense | -279 Thousand | -1.16 Million | 13.9 Million | 2.4 Million | -565 Thousand | 60 Thousand |
Earnings before Tax | -22.22 Million | -49.09 Million | 46.28 Million | 10.74 Million | 9.56 Million | 7.68 Million |
Net Income | -21.94 Million | -47.92 Million | 33.72 Million | 9.23 Million | 10.42 Million | 7.59 Million |
Earnings Per Share Basic | -0.13 | -0.33 | 0.24 | 0.07 | 0.09 | 0.11 |
Earnings Per Share Diluted | -0.13 | -0.33 | 0.24 | 0.07 | 0.09 | 0.11 |
Weighted Average Shares Outstanding | 164.67 Million | 145.04 Million | 141.8 Million | 139.63 Million | 109.85 Million | 68.62 Million |
Weighted Average Shares Outstanding (Diluted) | 164.67 Million | 145.04 Million | 141.8 Million | 139.63 Million | 109.85 Million | 68.62 Million |
Gross Margin | 0.88 | 0.54 | 0.63 | 0.40 | 0.54 | 0.94 |
EBIT Margin | -1.11 | 0.48 | 4.05 | 0.52 | 0.40 | -0.16 |
Profit Margin | -1.44 | -2.92 | 2.92 | 0.43 | 0.72 | 0.86 |
EBITDA | -16.86 Million | -45.23 Million | 46.64 Million | 11.02 Million | 5.83 Million | -1.41 Million |
Earnings Before Tax Margin | 0.98 | 0.48 | 4.05 | 0.52 | 0.40 | 0.87 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.22 Million | 7.8 Million | 7.41 Million | 7.87 Million | 16.4 Million | 8.53 Million |
Cost of Revenue | 9.87 Million | 5.04 Million | 4.82 Million | 4.29 Million | 7.59 Million | 3.29 Million |
Gross Profit | 5.35 Million | 2.76 Million | 2.59 Million | 3.57 Million | 8.81 Million | 5.23 Million |
Operating Expenses | -1.28 Million | -3.12 | 2.49 Million | 36.39 Million | 870 Thousand | 25.24 Million |
Selling, General and Administrative Expenses | - | 163 Thousand | 178 Thousand | 157 Thousand | - | 205 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.28 Million | -3.12 | 0.29 | -3.90 | -870 Thousand | -2.15 |
Cost and Expenses | 11.15 Million | 2.16 Million | 5.51 Million | 4.93 Million | 8.46 Million | 3.52 Million |
Operating Income | 4.06 Million | -24.26 Million | 1.9 Million | 2.93 Million | 7.94 Million | 5 Million |
Interest Expense | - | - | - | - | 3.85 Million | - |
Income Tax Expense | -279 Thousand | -0.15 | -147 Thousand | -77 Thousand | -1.16 Million | -1.09 Million |
Earnings before Tax | -22.22 Million | -0.15 | 2.17 Million | -30.74 Million | -49.09 Million | -18.34 Million |
Net Income | -21.94 Million | 162.49 Million | 2.31 Million | -30.67 Million | -47.92 Million | -17.25 Million |
Earnings Per Share Basic | - | 0.99 | 0.02 | -0.21 | - | -0.12 |
Earnings Per Share Diluted | - | 0.99 | 0.02 | -0.21 | - | -0.12 |
Weighted Average Shares Outstanding | 164.67 Million | 164.67 Million | 146.01 Million | 146.01 Million | 145.04 Million | 144.09 Million |
Weighted Average Shares Outstanding (Diluted) | 164.67 Million | 164.67 Million | 146.01 Million | 146.01 Million | 145.04 Million | 144.09 Million |
Gross Margin | 0.35 | 0.35 | 0.35 | 0.45 | 0.54 | 0.61 |
EBIT Margin | - | -0.02 | 0.26 | 0.37 | - | 0.59 |
Profit Margin | -1.44 | 20.81 | 0.31 | -3.89 | -2.92 | -2.02 |
EBITDA | - | -132 Thousand | 1.9 Million | 2.93 Million | - | 5 Million |
Earnings Before Tax Margin | 0.27 | -3.11 | 0.26 | 0.37 | 0.48 | 0.59 |
2338
PBF
YAYO
4380
AU
3466