Cross Border Resources, Inc. (XBOR)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|
| Revenue | 12.35 Million | 13.12 Million | 14.78 Million | 7.31 Million | 3.8 Million | 1.83 Million |
| Cost of Revenue | 2.28 Million | 2.3 Million | 2.28 Million | 1.93 Million | 450.77 Thousand | 2.04 Million |
| Gross Profit | 10.06 Million | 10.82 Million | 12.5 Million | 5.37 Million | 3.35 Million | -213.9 Thousand |
| Operating Expenses | 11.13 Million | 7.42 Million | 12.03 Million | 6.3 Million | 2.65 Million | 2.18 Million |
| Selling, General and Administrative Expenses | 798.34 Thousand | 1.08 Million | 5.09 Million | 3.66 Million | 1.01 Million | 1.73 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.33 Million | 6.33 Million | 6.93 Million | 2.64 Million | 1.63 Million | - |
| Cost and Expenses | 13.42 Million | 9.72 Million | 14.31 Million | 8.23 Million | 3.1 Million | 4.23 Million |
| Operating Income | -1.07 Million | 3.4 Million | 468.14 Thousand | -926.5 Thousand | 703.26 Thousand | -2.4 Million |
| Interest Expense | 486.48 Thousand | 639.57 Thousand | 547.06 Thousand | 460.27 Thousand | 413.33 Thousand | 947.7 Thousand |
| Income Tax Expense | 486.48 Thousand | 639.57 Thousand | 547.06 Thousand | 460.27 Thousand | 413.33 Thousand | 9602.00 |
| Earnings before Tax | -2.46 Million | 3.35 Million | -2.35 Million | -1.19 Million | 282.98 Thousand | -1.9 Million |
| Net Income | -2.95 Million | 3.35 Million | -2.9 Million | -1.65 Million | -130.34 Thousand | -1.91 Million |
| Earnings Per Share Basic | -0.17 | 0.20 | -0.18 | -0.11 | -0.05 | -1.22 |
| Earnings Per Share Diluted | -0.14 | 0.16 | -0.18 | -0.11 | -0.05 | -1.22 |
| Weighted Average Shares Outstanding | 17.33 Million | 17.16 Million | 16.17 Million | 14.94 Million | 2.47 Million | 1.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.02 Million | 20.85 Million | 16.17 Million | 14.94 Million | 2.47 Million | 1.56 Million |
| Gross Margin | 0.81 | 0.82 | 0.85 | 0.74 | 0.88 | -0.12 |
| EBIT Margin | 0.65 | 0.64 | 0.59 | 0.22 | 0.50 | -1.07 |
| Profit Margin | -0.24 | 0.26 | -0.20 | -0.23 | -0.03 | -1.04 |
| EBITDA | 7.17 Million | 8.34 Million | 6.49 Million | 1.9 Million | 1.89 Million | -427.84 Thousand |
| Earnings Before Tax Margin | -0.09 | 0.26 | 0.03 | -0.13 | 0.18 | -1.31 |
| Breakdown | 2015 Q1 | 2014 FY | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.45 Million | 12.35 Million | 2.2 Million | 2.96 Million | 3.69 Million | 3.49 Million |
| Cost of Revenue | 749.26 Thousand | 2.28 Million | 744.97 Thousand | 594.84 Thousand | 474.89 Thousand | 473.19 Thousand |
| Gross Profit | 704.15 Thousand | 10.06 Million | 1.45 Million | 2.36 Million | 3.21 Million | 3.02 Million |
| Operating Expenses | 624.62 Thousand | 11.13 Million | 597.78 Thousand | 7.42 Million | 1.43 Million | 1.67 Million |
| Selling, General and Administrative Expenses | 79.92 Thousand | - | 75.96 Thousand | 216.4 Thousand | 271.38 Thousand | 234.58 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 544.69 Thousand | 10.33 Million | 521.82 Thousand | 7.21 Million | 1.16 Million | 1.44 Million |
| Cost and Expenses | 1.37 Million | 13.42 Million | 1.34 Million | 8.02 Million | 1.91 Million | 2.14 Million |
| Operating Income | 113.74 Thousand | -1.07 Million | 860.12 Thousand | -5.06 Million | 1.77 Million | 1.34 Million |
| Interest Expense | 103.95 Thousand | 486.48 Thousand | 105.98 Thousand | 107.63 Thousand | 137.82 Thousand | 135.04 Thousand |
| Income Tax Expense | 138.17 Thousand | 486.48 Thousand | 105.98 Thousand | 107.63 Thousand | 137.82 Thousand | 139.7 Thousand |
| Earnings before Tax | -24.42 Thousand | -2.46 Million | 795.82 Thousand | -5.97 Million | 1.55 Million | 1.16 Million |
| Net Income | -162.59 Thousand | -2.95 Million | 795.82 Thousand | -6.08 Million | 1.55 Million | 1.16 Million |
| Earnings Per Share Basic | -0.01 | - | 0.07 | -0.35 | 0.09 | 0.07 |
| Earnings Per Share Diluted | -0.01 | - | 0.07 | -0.29 | 0.07 | 0.06 |
| Weighted Average Shares Outstanding | 17.33 Million | 17.33 Million | 17.33 Million | 17.33 Million | 17.33 Million | 17.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.02 Million | 21.02 Million | 21.02 Million | 21.02 Million | 21.02 Million | 21.02 Million |
| Gross Margin | 0.48 | 0.81 | 0.66 | 0.80 | 0.87 | 0.86 |
| EBIT Margin | 0.34 | - | 0.54 | 0.64 | 0.68 | 0.71 |
| Profit Margin | -0.11 | -0.24 | 0.36 | -2.06 | 0.42 | 0.33 |
| EBITDA | 491.11 Thousand | - | 1.19 Million | 1.88 Million | 2.52 Million | 2.48 Million |
| Earnings Before Tax Margin | 0.08 | -0.09 | 0.39 | -1.71 | 0.48 | 0.39 |
SHM
ARA
SAPLF
UNIC
FMCKJ
ELEFLOR