INR 6.64
(-0.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.01 Million | 7.79 Million | 7.58 Million | 5.35 Million | 9.96 Million | 16.69 Million |
Cost of Revenue | 8.56 Million | 4.36 Million | 3.82 Million | 2.64 Million | 5.5 Million | 6.29 Million |
Gross Profit | -2.55 Million | 3.42 Million | 3.76 Million | 2.7 Million | 4.45 Million | 10.39 Million |
Operating Expenses | 2.56 Million | 10.4 Million | 8.85 Million | 7.57 Million | 9.12 Million | 13.62 Million |
Selling, General and Administrative Expenses | 620.28 Thousand | 1.24 Million | 663.3 Thousand | 813.07 Thousand | 671.18 Thousand | 2.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.91 Million | 1520.00 | 151.43 Thousand | 1.00 | 217.92 Thousand | -2500.00 |
Cost and Expenses | 11.13 Million | 14.77 Million | 12.67 Million | 10.22 Million | 14.63 Million | 19.91 Million |
Operating Income | - | -6.88 Million | -4.94 Million | -4.87 Million | -4.66 Million | -3.21 Million |
Interest Expense | 7037.00 | 43.94 Thousand | 494.64 Thousand | 670.15 Thousand | 824.78 Thousand | 839.98 Thousand |
Income Tax Expense | 66.23 Thousand | -508.84 Thousand | 520.85 Thousand | 3.47 Million | 1.78 Million | 1.21 Million |
Earnings before Tax | 236.06 Thousand | -1.75 Million | 1.91 Million | -1.05 Million | 528.51 Thousand | 200.9 Thousand |
Net Income | 169.83 Thousand | -1.24 Million | 1.38 Million | -4.52 Million | -1.25 Million | -1.01 Million |
Earnings Per Share Basic | 0.01 | -0.06 | 0.07 | -0.23 | -0.06 | -0.05 |
Earnings Per Share Diluted | 0.01 | -0.06 | 0.07 | -0.23 | -0.06 | -0.05 |
Weighted Average Shares Outstanding | 16.98 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
Weighted Average Shares Outstanding (Diluted) | 16.98 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20.33 Million |
Gross Margin | -0.43 | 0.44 | 0.50 | 0.51 | 0.45 | 0.62 |
EBIT Margin | 0.67 | 0.34 | 0.88 | 0.74 | 0.58 | 0.32 |
Profit Margin | 0.03 | -0.16 | 0.18 | -0.85 | -0.13 | -0.06 |
EBITDA | 3.99 Million | 2.59 Million | 6.7 Million | 3.97 Million | 5.8 Million | 5.46 Million |
Earnings Before Tax Margin | - | -0.88 | -0.65 | -0.91 | -0.47 | -0.19 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 676 Thousand | 2.12 Million | 6.01 Million | 2.21 Million | 1.1 Million | 563 Thousand |
Cost of Revenue | 1.72 Million | 1.87 Million | 8.56 Million | 1 Million | 459 Thousand | 1.38 Million |
Gross Profit | -1.04 Million | 254 Thousand | -2.55 Million | 1.21 Million | 648 Thousand | -820 Thousand |
Operating Expenses | 868 Thousand | 638 Thousand | 2.56 Million | 1.65 Million | 1.6 Million | 2.53 Million |
Selling, General and Administrative Expenses | 868 Thousand | 638 Thousand | - | 578 Thousand | 209 Thousand | 1.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.7 Million | 1.51 Million | 5.35 Million | 1.29 Million | 1.28 Million | 1.26 Million |
Cost and Expenses | 2.58 Million | 2.5 Million | 11.13 Million | 2.65 Million | 2.05 Million | 3.91 Million |
Operating Income | -1.91 Million | -384 Thousand | -5.12 Million | -437 Thousand | -952 Thousand | -3.35 Million |
Interest Expense | 2000.00 | 4037.00 | 7037.00 | - | 3000.00 | - |
Income Tax Expense | - | 66 Thousand | 66 Thousand | 1000.00 | 1.28 Million | 1.26 Million |
Earnings before Tax | 1.79 Million | 1.13 Million | 236 Thousand | 858 Thousand | 326 Thousand | -2.08 Million |
Net Income | 1.79 Million | 1.06 Million | 169.83 Thousand | 858 Thousand | 326 Thousand | -2.08 Million |
Earnings Per Share Basic | 0.09 | 0.05 | - | 0.04 | 0.02 | -0.10 |
Earnings Per Share Diluted | 0.09 | 0.05 | - | 0.04 | 0.02 | -0.10 |
Weighted Average Shares Outstanding | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
Weighted Average Shares Outstanding (Diluted) | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
Gross Margin | -1.55 | 0.12 | -0.43 | 0.55 | 0.59 | -1.46 |
EBIT Margin | -1.44 | 0.26 | - | 0.71 | 1.25 | -1.83 |
Profit Margin | 2.65 | 0.50 | 0.03 | 0.39 | 0.29 | -3.70 |
EBITDA | -975 Thousand | 556 Thousand | - | 1.57 Million | 1.38 Million | -1.03 Million |
Earnings Before Tax Margin | -2.83 | -0.18 | -0.85 | -0.20 | -0.86 | -5.95 |
XBOR
SHM
ARA
BK
UNIC
FMCKJ