AUD 0.75
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 119.26 Million | 125.5 Million | 191.79 Million | 190.88 Million | 172.1 Million | 181.1 Million |
Cost of Revenue | 89.43 Million | 72.16 Million | 114.62 Million | 115.45 Million | 104.81 Million | 109.7 Million |
Gross Profit | 29.83 Million | 53.34 Million | 77.17 Million | 75.42 Million | 67.28 Million | 71.4 Million |
Operating Expenses | 19.28 Million | 39.65 Million | 61.52 Million | 51.3 Million | 55.45 Million | 59.17 Million |
Selling, General and Administrative Expenses | 20.45 Million | 30.27 Million | 43.27 Million | 35.14 Million | 38.99 Million | 40.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.17 Million | 1.19 Million | 18.24 Million | 2.68 Million | 16.46 Million | - |
Cost and Expenses | 108.71 Million | 111.81 Million | 176.14 Million | 166.76 Million | 160.27 Million | 168.88 Million |
Operating Income | 10.55 Million | 14.66 Million | 18.88 Million | 25.48 Million | 9.86 Million | 12.4 Million |
Interest Expense | 567 Thousand | 149 Thousand | 272 Thousand | 324 Thousand | 461 Thousand | 2.92 Million |
Income Tax Expense | 3.74 Million | 4.74 Million | 5.11 Million | 6.96 Million | 2.91 Million | 2.15 Million |
Earnings before Tax | 11.01 Million | 14.55 Million | 18.61 Million | 25.16 Million | 9.39 Million | 9.48 Million |
Net Income | 6.91 Million | 8.04 Million | 13.49 Million | 18.19 Million | 6.48 Million | 7.69 Million |
Earnings Per Share Basic | 0.07 | 0.08 | 0.14 | 0.14 | 0.07 | 0.08 |
Earnings Per Share Diluted | 0.07 | 0.07 | 0.14 | 0.14 | 0.07 | 0.08 |
Weighted Average Shares Outstanding | 96.41 Million | 95.89 Million | 95.25 Million | 95.08 Million | 95.08 Million | 95.07 Million |
Weighted Average Shares Outstanding (Diluted) | 98.23 Million | 96.94 Million | 96.46 Million | 96.44 Million | 96.34 Million | 96.27 Million |
Gross Margin | 0.25 | 0.42 | 0.40 | 0.40 | 0.39 | 0.39 |
EBIT Margin | 0.12 | 0.15 | 0.13 | 0.16 | 0.09 | 0.09 |
Profit Margin | 0.06 | 0.06 | 0.07 | 0.10 | 0.04 | 0.04 |
EBITDA | 14.54 Million | 18.85 Million | 24.2 Million | 31.06 Million | 16.2 Million | 16.1 Million |
Earnings Before Tax Margin | 0.09 | 0.12 | 0.10 | 0.13 | 0.06 | 0.07 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 119.26 Million | 55.17 Million | 64.09 Million | 125.5 Million | 41.11 Million | 84.39 Million |
Cost of Revenue | 89.43 Million | 43.55 Million | 45.86 Million | 72.16 Million | 33.46 Million | 63.06 Million |
Gross Profit | 29.83 Million | 11.62 Million | 18.23 Million | 53.34 Million | 7.65 Million | 21.32 Million |
Operating Expenses | 19.28 Million | 9.54 Million | 9.65 Million | 39.65 Million | 2.5 Million | 11.55 Million |
Selling, General and Administrative Expenses | - | 10.54 Million | 9.9 Million | - | 3.04 Million | 12.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.17 Million | 1 Million | 248 Thousand | 1.19 Million | 534 Thousand | 697 Thousand |
Cost and Expenses | 108.71 Million | 53.09 Million | 55.52 Million | 111.81 Million | 35.97 Million | 74.61 Million |
Operating Income | 10.55 Million | 2.08 Million | 8.57 Million | 14.66 Million | 5.14 Million | 9.77 Million |
Interest Expense | 567 Thousand | - | - | 149 Thousand | 47 Thousand | 314 Thousand |
Income Tax Expense | 3.74 Million | 906 Thousand | 2.83 Million | 4.74 Million | 1.54 Million | 3.19 Million |
Earnings before Tax | 11.01 Million | 2.12 Million | 8.89 Million | 14.55 Million | 5.09 Million | 9.46 Million |
Net Income | 6.91 Million | 1.12 Million | 5.78 Million | 8.04 Million | 937 Thousand | 6.26 Million |
Earnings Per Share Basic | - | 0.01 | 0.06 | - | 0.01 | 0.07 |
Earnings Per Share Diluted | - | 0.01 | 0.06 | - | 0.01 | 0.06 |
Weighted Average Shares Outstanding | 96.41 Million | 96.41 Million | 96.41 Million | 95.89 Million | 96.41 Million | 95.62 Million |
Weighted Average Shares Outstanding (Diluted) | 98.23 Million | 99.08 Million | 98.06 Million | 96.94 Million | 96.41 Million | 97.87 Million |
Gross Margin | 0.25 | 0.21 | 0.28 | 0.42 | 0.19 | 0.25 |
EBIT Margin | - | 0.08 | 0.16 | - | 0.16 | 0.15 |
Profit Margin | 0.06 | 0.02 | 0.09 | 0.06 | 0.02 | 0.07 |
EBITDA | - | 4.2 Million | 10.42 Million | - | 6.71 Million | 12.38 Million |
Earnings Before Tax Margin | 0.09 | 0.04 | 0.13 | 0.12 | 0.13 | 0.12 |
ARA
SAPLF
PBH
FMCKJ
ELEFLOR
XBOR