USD 0.0
(0.0%)
Breakdown | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|
Total Assets | 33.29 Million | 38.94 Million | 36.65 Million | 27.76 Million | 14.35 Million | 21.74 Million |
Total Current Assets | 17.66 Million | 2.94 Million | 4.15 Million | 3.48 Million | 1.73 Million | 1.31 Million |
Cash And Short Term Investments | 356.95 Thousand | 726.23 Thousand | 241.56 Thousand | 472.96 Thousand | 975.12 Thousand | 436.8 Thousand |
Cash and Cash Equivalents | 356.95 Thousand | 726.23 Thousand | 241.56 Thousand | 472.96 Thousand | 975.12 Thousand | 436.8 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.59 Million | 2.11 Million | 3.19 Million | 1.18 Million | 762.62 Thousand | 232.93 Thousand |
Inventory | 91.19 Thousand | - | 486.96 Thousand | 1.8 Million | - | 171.97 Thousand |
Other Current Assets | 15.61 Million | 107.04 Thousand | 235.82 Thousand | 21.73 Thousand | - | 468.6 Thousand |
Total Non-Current Assets | 15.62 Million | 36 Million | 32.49 Million | 24.27 Million | 12.61 Million | 20.43 Million |
Net PPE | 15.31 Million | 35.65 Million | 32.28 Million | 20.76 Million | 12.21 Million | 20.14 Million |
Good Will And Intangible Assets | - | - | - | 3.17 Million | - | - |
Good Will | - | - | - | 1.39 Million | - | - |
Intangible Assets | - | - | - | 1.77 Million | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | 85.21 Thousand |
Other Non Current Assets | 316.58 Thousand | 351.65 Thousand | 210.33 Thousand | 337.7 Thousand | 400.2 Thousand | 210.08 Thousand |
Other Assets | - | - | -0.00 | - | - | - |
Total Liabilities | 15.99 Million | 19.19 Million | 20.94 Million | 10.18 Million | 9.33 Million | 9.07 Million |
Total Current Liabilities | 14.4 Million | 3.35 Million | 7.49 Million | 2.38 Million | 1.84 Million | 7.53 Million |
Account Payables | 1.86 Million | 1.26 Million | 4.22 Million | 246.97 Thousand | 925.76 Thousand | 414.88 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.2 Million | - | 764.27 Thousand | 1.33 Million | 475 Thousand | 6.96 Million |
Deferred Revenue | 683.96 Thousand | - | 1.63 Million | 32.47 Thousand | 162.39 Thousand | 149.68 Thousand |
Other Current Liabilities | 3.65 Million | 2.08 Million | 860 Thousand | 774.61 Thousand | 286.33 Thousand | 6103.00 |
Total Non Current Liabilities | 1.59 Million | 15.84 Million | 13.44 Million | 7.79 Million | 7.48 Million | 1.53 Million |
Long-Term Debt | - | 12.2 Million | 9.34 Million | 5.2 Million | 5.32 Million | 580.78 Thousand |
Deferred Revenue Non Current | - | - | - | 1.21 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 3.64 Million | 4.1 Million | 1.35 Million | 2.16 Million | 958.38 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.29 Million | 19.75 Million | 15.71 Million | 17.58 Million | 5.01 Million | 12.67 Million |
Stock Holders Equity | 17.29 Million | 19.75 Million | 15.71 Million | 17.58 Million | 5.01 Million | 12.67 Million |
Common Stock | 17.33 Thousand | 17.33 Thousand | 16.3 Thousand | 16.15 Thousand | - | 86.93 Thousand |
Retained Earnings | -16.18 Million | -13.72 Million | -17.07 Million | -15.05 Million | 5.01 Million | -2.53 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 17.29 Million | 19.75 Million | 15.71 Million | 17.58 Million | 5.01 Million | 12.67 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 8.2 Million | 12.2 Million | 10.1 Million | 6.54 Million | 5.79 Million | 7.54 Million |
Net Debt | 7.84 Million | 11.47 Million | 9.86 Million | 6.06 Million | 4.82 Million | 7.11 Million |
Breakdown | 2015 Q1 | 2014 Q4 | 2014 FY | 2014 Q3 | 2014 Q2 | 2014 Q1 |
---|---|---|---|---|---|---|
Total Assets | 35.06 Million | 33.29 Million | 33.29 Million | 33.54 Million | 38.06 Million | 39.33 Million |
Total Current Assets | 18.87 Million | 17.66 Million | 17.66 Million | 18.67 Million | 3.07 Million | 4.01 Million |
Cash And Short Term Investments | 715.38 Thousand | 356.95 Thousand | 356.95 Thousand | 425.56 Thousand | 904.91 Thousand | 27.29 Thousand |
Cash and Cash Equivalents | 715.38 Thousand | 356.95 Thousand | 356.95 Thousand | 425.56 Thousand | 904.91 Thousand | 27.29 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.54 Million | 1.59 Million | 1.59 Million | 3.19 Million | 2.06 Million | 3.88 Million |
Inventory | 68.11 Thousand | 91.19 Thousand | 91.19 Thousand | - | - | - |
Other Current Assets | 16.54 Million | 15.61 Million | 15.61 Million | 15.05 Million | 98.87 Thousand | 103.2 Thousand |
Total Non-Current Assets | 16.19 Million | 15.62 Million | 15.62 Million | 14.86 Million | 34.99 Million | 35.31 Million |
Net PPE | 15.88 Million | 15.31 Million | 15.31 Million | 14.52 Million | 34.63 Million | 34.97 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 305.65 Thousand | 316.58 Thousand | 316.58 Thousand | 346.71 Thousand | 357.65 Thousand | 340.72 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.79 Million | 15.99 Million | 15.99 Million | 17.04 Million | 15.58 Million | 18.41 Million |
Total Current Liabilities | 16.16 Million | 14.4 Million | 14.4 Million | 14.86 Million | 4.78 Million | 2.55 Million |
Account Payables | 3.32 Million | 1.86 Million | 1.86 Million | 1.72 Million | 726.64 Thousand | 419.31 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.2 Million | 8.2 Million | 8.2 Million | 9.2 Million | - | - |
Deferred Revenue | 965.12 Thousand | 683.96 Thousand | 683.96 Thousand | 310.72 Thousand | - | - |
Other Current Liabilities | 3.68 Million | 3.65 Million | 3.65 Million | 3.63 Million | 4.05 Million | 2.13 Million |
Total Non Current Liabilities | 1.62 Million | 1.59 Million | 1.59 Million | 2.17 Million | 10.79 Million | 15.86 Million |
Long-Term Debt | - | - | - | - | 9.2 Million | 12.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 1.59 Million | 3.66 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.26 Million | 17.29 Million | 17.29 Million | 16.49 Million | 22.47 Million | 20.92 Million |
Stock Holders Equity | 17.26 Million | 17.29 Million | 17.29 Million | 16.49 Million | 22.47 Million | 20.92 Million |
Common Stock | 17.33 Thousand | 17.33 Thousand | 17.33 Thousand | 17.33 Thousand | 17.33 Thousand | 17.33 Thousand |
Retained Earnings | -16.21 Million | -16.18 Million | -16.18 Million | -16.98 Million | -11 Million | -12.55 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 17.26 Million | 17.29 Million | 17.29 Million | 16.49 Million | 22.47 Million | 20.92 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 8.2 Million | 8.2 Million | 8.2 Million | 9.2 Million | 9.2 Million | 12.2 Million |
Net Debt | 7.48 Million | 7.84 Million | 7.84 Million | 8.77 Million | 8.29 Million | 12.17 Million |
SHM
ARA
SAPLF
UNIC
FMCKJ
ELEFLOR