USD 0.54
(3.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 257.56 Million | 269.75 Million | 279.43 Million | 273.58 Million | 162.71 Million | 152.59 Million |
Total Current Assets | 140.23 Million | 168.24 Million | 186.76 Million | 188.01 Million | 89.17 Million | 59.14 Million |
Cash And Short Term Investments | 97.84 Million | 125.96 Million | 122.31 Million | 107.02 Million | 56.49 Million | 21.79 Million |
Cash and Cash Equivalents | 97.84 Million | 124.15 Million | 121.28 Million | 106.13 Million | 55.87 Million | 21.79 Million |
Short Term Investments | 18.97 Million | 1.8 Million | 1.02 Million | 885.59 Thousand | 622.71 Thousand | - |
Net Receivables | 36.72 Million | 37.12 Million | 56.54 Million | 72.94 Million | 27.07 Million | 31.35 Million |
Inventory | 5.66 Million | 5.1 Million | 4.25 Million | 3.83 Million | 2.16 Million | 1.82 Million |
Other Current Assets | -5810.00 | 1.79 Million | 4.81 Million | 5.1 Million | 4.05 Million | 4.16 Million |
Total Non-Current Assets | 117.33 Million | 101.5 Million | 92.66 Million | 85.56 Million | 73.53 Million | 93.45 Million |
Net PPE | 109.52 Million | 95.11 Million | 92.38 Million | 85.26 Million | 73.31 Million | 91.08 Million |
Good Will And Intangible Assets | 18.68 Million | 1.8 Million | - | - | - | -556.89 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -18.68 Million | 4.55 Million | -745.75 Thousand | -586.72 Thousand | -396.7 Thousand | 556.89 Thousand |
Tax Assets | 11.18 Thousand | 11.08 Thousand | - | - | - | 1.81 Million |
Other Non Current Assets | 7.79 Million | 30.02 Thousand | 1.02 Million | 885.59 Thousand | 622.71 Thousand | 556.89 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 32.07 Million | 30.39 Million | 28.75 Million | 29.63 Million | 22.16 Million | 25.03 Million |
Total Current Liabilities | 14.1 Million | 13.85 Million | 11.16 Million | 13.86 Million | 8.95 Million | 6.9 Million |
Account Payables | 10.09 Million | 13.52 Million | 11.11 Million | 13.65 Million | 7.51 Million | 6.71 Million |
Tax Payables | - | - | - | - | 1.19 Million | 980.00 |
Short Term Debt | 471.23 Thousand | 330.72 Thousand | 48.95 Thousand | 212.65 Thousand | 215.91 Thousand | 187.98 Thousand |
Deferred Revenue | - | -5.94 Million | - | - | - | - |
Other Current Liabilities | 3.53 Million | 5.94 Million | 5862.00 | 461.00 | 1.22 Million | 2307.00 |
Total Non Current Liabilities | 17.97 Million | 16.54 Million | 17.58 Million | 15.76 Million | 13.2 Million | 18.12 Million |
Long-Term Debt | 457 Thousand | 380.83 Thousand | 35.03 Thousand | 70.95 Thousand | 235.57 Thousand | 184.39 Thousand |
Deferred Revenue Non Current | - | 4.04 Million | - | 4.53 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.23 Million | -1.00 | 5.93 Million | -1.00 | 3.64 Million | 3.48 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 225.48 Million | 199.58 Million | 210.9 Million | 204.17 Million | 100.76 Million | 87.78 Million |
Stock Holders Equity | 265.26 Million | 239.36 Million | 250.68 Million | 243.95 Million | 140.54 Million | 127.56 Million |
Common Stock | 2.73 Million | 2.79 Million | 2.8 Million | 2.86 Million | 2.86 Million | 2.89 Million |
Retained Earnings | 202.73 Million | 219.11 Million | 209.22 Million | 175.77 Million | 96.08 Million | 57.99 Million |
Accumulated other comprehensive income | -90.61 Million | -94.08 Million | -77.33 Million | -59.67 Million | -84.61 Million | -67.43 Million |
Common Stock Equity | 265.26 Million | 239.36 Million | 250.68 Million | 243.95 Million | 140.54 Million | 127.56 Million |
Capital Lease Obligation | 928.24 Thousand | 711.56 Thousand | 83.98 Thousand | 283.6 Thousand | 451.49 Thousand | 372.37 Thousand |
Total Investments | 289.51 Thousand | 6.35 Million | 283.45 Thousand | 298.86 Thousand | 226 Thousand | 556.89 Thousand |
Total Debt | 928.24 Thousand | 711.56 Thousand | 83.98 Thousand | 283.6 Thousand | 451.49 Thousand | 372.37 Thousand |
Net Debt | -96.91 Million | -123.44 Million | -121.19 Million | -105.85 Million | -55.42 Million | -21.42 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 257.56 Million | 257.56 Million | 257.56 Million | 260.36 Million | 260.73 Million | 269.75 Million |
Total Current Assets | 140.23 Million | 140.23 Million | 140.23 Million | 150.71 Million | 150.92 Million | 168.24 Million |
Cash And Short Term Investments | 97.84 Million | 97.84 Million | 97.84 Million | 107.08 Million | 107.23 Million | 125.96 Million |
Cash and Cash Equivalents | 97.84 Million | 97.84 Million | 97.84 Million | 107.08 Million | 107.23 Million | 124.15 Million |
Short Term Investments | 18.97 Million | - | - | 2.45 Million | - | 1.8 Million |
Net Receivables | 36.72 Million | - | 30.07 Million | 35.45 Million | 30.63 Million | 37.12 Million |
Inventory | 5.66 Million | 5.66 Million | 5.66 Million | 5.72 Million | 5.73 Million | 5.1 Million |
Other Current Assets | -5810.00 | - | 6.64 Million | 2.45 Million | 7.33 Million | 1.79 Million |
Total Non-Current Assets | 117.33 Million | 117.33 Million | 117.33 Million | 109.64 Million | 109.8 Million | 101.5 Million |
Net PPE | 109.52 Million | 109.52 Million | 109.52 Million | 55.19 Million | 102.41 Million | 95.11 Million |
Good Will And Intangible Assets | 18.68 Million | - | - | -4.89 Million | - | 1.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -18.68 Million | - | - | 4.89 Million | - | 4.55 Million |
Tax Assets | 11.18 Thousand | 11.18 Thousand | - | 4698.36 | - | 11.08 Thousand |
Other Non Current Assets | 7.79 Million | 7.79 Million | 7.8 Million | 54.44 Million | 7.39 Million | 30.02 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 32.07 Million | 32.07 Million | 32.07 Million | 31.43 Million | 31.48 Million | 30.39 Million |
Total Current Liabilities | 14.1 Million | 14.1 Million | 14.1 Million | 13.8 Million | 13.82 Million | 13.85 Million |
Account Payables | 10.09 Million | 10.09 Million | 9.45 Million | 13.35 Million | 13.36 Million | 7.92 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 471.23 Thousand | 471.23 Thousand | - | 454.27 Thousand | - | 330.72 Thousand |
Deferred Revenue | - | - | - | -454.91 Thousand | - | - |
Other Current Liabilities | 3.53 Million | 3.53 Million | 4.65 Million | 454.91 Thousand | 454.91 Thousand | 5.59 Million |
Total Non Current Liabilities | 17.97 Million | 17.97 Million | 17.97 Million | 17.63 Million | 17.65 Million | 16.54 Million |
Long-Term Debt | 457 Thousand | 457 Thousand | - | 267.9 Thousand | 267.9 Thousand | 380.83 Thousand |
Deferred Revenue Non Current | - | - | - | -378.00 | - | 4.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.23 Million | 4.23 Million | 17.97 Million | 4.26 Million | 17.38 Million | -1.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 225.48 Million | 225.48 Million | 225.48 Million | 189.14 Million | 229.24 Million | 239.36 Million |
Stock Holders Equity | 265.26 Million | 265.26 Million | 225.48 Million | 228.92 Million | 229.24 Million | 279.14 Million |
Common Stock | 2.73 Million | 2.73 Million | 2.73 Million | 2.74 Million | 2.75 Million | 2.79 Million |
Retained Earnings | 202.73 Million | 202.73 Million | 202.73 Million | 205.23 Million | 205.52 Million | 219.11 Million |
Accumulated other comprehensive income | -90.61 Million | - | -130.38 Million | 20.94 Million | -130.84 Million | -94.08 Million |
Common Stock Equity | 265.26 Million | 265.26 Million | 225.48 Million | 228.92 Million | 229.24 Million | 279.14 Million |
Capital Lease Obligation | 928.24 Thousand | 928.24 Thousand | 928.24 Thousand | 267.52 Thousand | 722.82 Thousand | 711.56 Thousand |
Total Investments | 289.51 Thousand | 289.51 Thousand | - | 7.35 Million | - | 6.35 Million |
Total Debt | 928.24 Thousand | 928.24 Thousand | - | 721.8 Thousand | 267.9 Thousand | 711.56 Thousand |
Net Debt | -96.91 Million | -96.91 Million | -97.84 Million | -106.35 Million | -106.96 Million | -123.44 Million |
PBH
IOF
GUNGF
XBOR
SHM
ARA