GBp 18.5
(2.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 60.52 Million | 52.7 Million | 44.44 Million | 39.83 Million | 43.68 Million | 36.12 Million |
Total Current Assets | 32.14 Million | 26.59 Million | 17.71 Million | 17.32 Million | 21.82 Million | 14.62 Million |
Cash And Short Term Investments | 6.51 Million | 5.92 Million | 5.26 Million | 4.38 Million | 9.61 Million | 4.51 Million |
Cash and Cash Equivalents | 6.51 Million | 5.92 Million | 5.26 Million | 3.48 Million | 8.71 Million | 4.51 Million |
Short Term Investments | - | - | - | 900 Thousand | 900 Thousand | - |
Net Receivables | 15.49 Million | 9.95 Million | 5.65 Million | 3.1 Million | 5.49 Million | 4.05 Million |
Inventory | 10.13 Million | 10.18 Million | 6.29 Million | 9.65 Million | 6.07 Million | 5.67 Million |
Other Current Assets | - | 537 Thousand | 505 Thousand | 182.99 Thousand | 634.95 Thousand | 371.05 Thousand |
Total Non-Current Assets | 28.37 Million | 24.17 Million | 22.66 Million | 22.51 Million | 21.86 Million | 21.5 Million |
Net PPE | 24.78 Million | 20.55 Million | 19.11 Million | 18.78 Million | 17.95 Million | 17.35 Million |
Good Will And Intangible Assets | 3.19 Million | 3.37 Million | 3.55 Million | 3.73 Million | 3.9 Million | 4.15 Million |
Good Will | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million |
Intangible Assets | 103 Thousand | 283 Thousand | 463 Thousand | 643 Thousand | 822.59 Thousand | 1.06 Million |
Long-Term Investments | 161 Thousand | 249 Thousand | 18.59 Million | - | - | - |
Tax Assets | 240 Thousand | 1.93 Million | 4.06 Million | - | - | - |
Other Non Current Assets | 2000.00 | -1.93 Million | -22.66 Million | -22.51 Million | -21.86 Million | -21.5 Million |
Other Assets | - | 1.93 Million | 4.06 Million | - | - | - |
Total Liabilities | 15.77 Million | 14.73 Million | 14.48 Million | 19.17 Million | 24.45 Million | 30.17 Million |
Total Current Liabilities | 11.5 Million | 9.06 Million | 7.28 Million | 8.13 Million | 24.27 Million | 4.97 Million |
Account Payables | 3.14 Million | 2.51 Million | 1.52 Million | 1.19 Million | 1.45 Million | 1.66 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.57 Million | 1.53 Million | 1.48 Million | 2.66 Million | 18.29 Million | - |
Deferred Revenue | 6.64 Million | -1.53 Million | -1.48 Million | -2.66 Million | -18.29 Million | - |
Other Current Liabilities | 141 Thousand | 6.55 Million | 5.76 Million | 6.93 Million | 22.81 Million | 3.3 Million |
Total Non Current Liabilities | 4.26 Million | 5.35 Million | 6.78 Million | 11 Million | 174.16 Thousand | 24.81 Million |
Long-Term Debt | 4.26 Million | 5.35 Million | 6.78 Million | 11 Million | 174.16 Thousand | 24.81 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -5.35 Million | -6.78 Million | -11 Million | - | -24.81 Million |
Other Liabilities | - | 309 Thousand | 410 Thousand | 45 Thousand | - | 392.83 Thousand |
Total Equity | 44.75 Million | 37.97 Million | 29.96 Million | 20.65 Million | 19.22 Million | 5.94 Million |
Stock Holders Equity | 44.75 Million | 37.97 Million | 29.96 Million | 20.65 Million | 19.22 Million | 5.94 Million |
Common Stock | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 2.29 Million |
Retained Earnings | -15.46 Million | -22.03 Million | -29.89 Million | -39.33 Million | -40.6 Million | -41.16 Million |
Accumulated other comprehensive income | -3.57 Million | -3.79 Million | -3.93 Million | -3.8 Million | -3.95 Million | -4.17 Million |
Common Stock Equity | 44.75 Million | 37.97 Million | 29.96 Million | 20.65 Million | 19.22 Million | 5.94 Million |
Capital Lease Obligation | 482 Thousand | 410 Thousand | 468 Thousand | 186 Thousand | 294.09 Thousand | - |
Total Investments | 161 Thousand | 249 Thousand | 18.59 Million | 900 Thousand | 900 Thousand | - |
Total Debt | 5.83 Million | 7.19 Million | 8.68 Million | 13.63 Million | 18.47 Million | 24.81 Million |
Net Debt | -679 Thousand | 1.26 Million | 3.42 Million | 10.15 Million | 9.75 Million | 20.29 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 59.9 Million | 60.52 Million | 60.52 Million | 57.14 Million | 52.7 Million | 52.7 Million |
Total Current Assets | 28.27 Million | 32.14 Million | 32.14 Million | 29.52 Million | 26.59 Million | 26.59 Million |
Cash And Short Term Investments | 5.69 Million | 6.51 Million | 6.51 Million | 6.31 Million | 5.92 Million | 5.92 Million |
Cash and Cash Equivalents | 5.69 Million | 6.51 Million | 6.51 Million | 6.31 Million | 5.92 Million | 5.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.16 Million | 14.63 Million | 15.49 Million | 11.63 Million | 9.95 Million | 9.95 Million |
Inventory | 9.4 Million | 10.13 Million | 10.13 Million | 11.58 Million | 10.18 Million | 10.18 Million |
Other Current Assets | - | 852.99 Thousand | - | - | 537 Thousand | 537 Thousand |
Total Non-Current Assets | 31.63 Million | 28.37 Million | 28.37 Million | 26.78 Million | 24.17 Million | 24.17 Million |
Net PPE | 28.39 Million | 24.78 Million | 24.78 Million | 23.32 Million | 20.55 Million | 20.55 Million |
Good Will And Intangible Assets | 3.1 Million | 3.19 Million | 3.19 Million | 3.28 Million | 3.37 Million | 3.37 Million |
Good Will | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million | 3.08 Million |
Intangible Assets | 13 Thousand | 103 Thousand | 103 Thousand | 193 Thousand | 283 Thousand | 283 Thousand |
Long-Term Investments | 138 Thousand | 161 Thousand | 161 Thousand | 176 Thousand | 249 Thousand | 249 Thousand |
Tax Assets | - | 240 Thousand | 240 Thousand | 829 Thousand | 1.93 Million | 1.93 Million |
Other Non Current Assets | - | 2000.00 | 2000.00 | -829 Thousand | -1.93 Million | -1.93 Million |
Other Assets | - | - | - | 829 Thousand | 1.93 Million | 1.93 Million |
Total Liabilities | 14.45 Million | 15.77 Million | 15.77 Million | 15.51 Million | 14.73 Million | 14.73 Million |
Total Current Liabilities | 10.88 Million | 11.5 Million | 11.5 Million | 10.62 Million | 9.06 Million | 9.06 Million |
Account Payables | 9.29 Million | 3.14 Million | 3.14 Million | 9.09 Million | 2.51 Million | 2.51 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.42 Million | 1.57 Million | 1.57 Million | 1.53 Million | 1.53 Million | 1.53 Million |
Deferred Revenue | - | - | 6.64 Million | -1.53 Million | -1.53 Million | -1.53 Million |
Other Current Liabilities | 152 Thousand | 6.78 Million | 141 Thousand | 1.53 Million | 6.55 Million | 6.55 Million |
Total Non Current Liabilities | 3.57 Million | 4.26 Million | 4.26 Million | 4.64 Million | 5.35 Million | 5.35 Million |
Long-Term Debt | 3.21 Million | 4.26 Million | 4.26 Million | 4.64 Million | 5.35 Million | 5.35 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 357 Thousand | - | - | -4.64 Million | -5.35 Million | -5.35 Million |
Other Liabilities | - | - | - | 246 Thousand | 309 Thousand | 309 Thousand |
Total Equity | 45.45 Million | 44.75 Million | 44.75 Million | 41.62 Million | 37.97 Million | 37.97 Million |
Stock Holders Equity | 45.45 Million | 44.75 Million | 44.75 Million | 41.62 Million | 37.97 Million | 37.97 Million |
Common Stock | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million |
Retained Earnings | -14.85 Million | -15.46 Million | -15.46 Million | -18.46 Million | -22.03 Million | -22.03 Million |
Accumulated other comprehensive income | -3.48 Million | -3.57 Million | -3.57 Million | -3.7 Million | -3.79 Million | -3.79 Million |
Common Stock Equity | 45.45 Million | 44.75 Million | 44.75 Million | 41.62 Million | 37.97 Million | 37.97 Million |
Capital Lease Obligation | 407 Thousand | 482 Thousand | 482 Thousand | 352 Thousand | 410 Thousand | 410 Thousand |
Total Investments | 138 Thousand | 161 Thousand | 161 Thousand | 176 Thousand | 249 Thousand | 249 Thousand |
Total Debt | 4.64 Million | 5.83 Million | 5.83 Million | 6.42 Million | 7.19 Million | 7.19 Million |
Net Debt | -1.05 Million | -679 Thousand | -679 Thousand | 107 Thousand | 1.26 Million | 1.26 Million |
GUNGF
POKARNA
QCCO
ARA
SAPLF
PBH