USD 0.33
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 151.8 Million | 154.1 Million | 100.6 Million | 98.99 Million | 110.7 Million | 70.32 Million |
Total Current Assets | 166.8 Million | 84.77 Million | 55.13 Million | 48.19 Million | 56.49 Million | 53.5 Million |
Cash And Short Term Investments | 15 Million | 16.88 Million | 15.27 Million | 13.12 Million | 12.89 Million | 12.5 Million |
Cash and Cash Equivalents | 15 Million | 16.88 Million | 15.27 Million | 13.12 Million | 12.89 Million | 12.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 65.82 Million | 36.07 Million | 30.66 Million | 40.01 Million | 36.24 Million |
Inventory | - | 1.00 | 19.05 Million | 17.53 Million | 16.47 Million | - |
Other Current Assets | -15 Million | -16.88 Million | -15.27 Million | -13.12 Million | -12.89 Million | 4.75 Million |
Total Non-Current Assets | 69.69 Million | 60 Million | 37.49 Million | 41.06 Million | 43.7 Million | 16.81 Million |
Net PPE | 34.69 Million | 32.79 Million | 28.19 Million | 33.1 Million | 34.88 Million | 10.07 Million |
Good Will And Intangible Assets | 10.02 Million | 10.54 Million | 7.94 Million | 9.73 Million | 10.51 Million | - |
Good Will | 19.29 Million | 16.33 Million | 5.33 Million | 3.71 Million | 3.71 Million | - |
Intangible Assets | -9.26 Million | 19.57 Million | 5.33 Million | 3.71 Million | 3.71 Million | - |
Long-Term Investments | 2 Million | 2 Million | -27 Million | -24.14 Million | -23.95 Million | - |
Tax Assets | 10.02 Million | 10.54 Million | 7.94 Million | 9.73 Million | 10.51 Million | - |
Other Non Current Assets | 12.95 Million | 4.11 Million | 20.41 Million | 12.62 Million | 11.74 Million | 6.74 Million |
Other Assets | -84.7 Million | 9.31 Million | 7.98 Million | 9.73 Million | 10.5 Million | - |
Total Liabilities | 124.33 Million | 122.88 Million | 64.86 Million | 62.76 Million | 77.5 Million | 28.17 Million |
Total Current Liabilities | 9.27 Million | 21.39 Million | 36.49 Million | 22.13 Million | 22.19 Million | 28.17 Million |
Account Payables | -186.09 Million | 12.83 Million | 12.08 Million | 9.98 Million | 9.24 Million | 8.94 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.71 Million | 8.47 Million | 17.82 Million | 12.15 Million | 12.94 Million | 19.23 Million |
Deferred Revenue | 1.11 Million | 1 Million | 596 Thousand | 355 Thousand | 797 Thousand | - |
Other Current Liabilities | 185.54 Million | -920 Thousand | 5.99 Million | -355 Thousand | -797 Thousand | - |
Total Non Current Liabilities | 92.01 Million | 92.19 Million | 20.38 Million | 30.88 Million | 44.8 Million | - |
Long-Term Debt | 69.91 Million | 68.79 Million | 8.25 Million | 7.5 Million | 22.35 Million | - |
Deferred Revenue Non Current | 1.11 Million | 1 Million | 596 Thousand | 355 Thousand | 797 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.71 Million | 13.01 Million | 3.88 Million | 13.29 Million | 11.15 Million | - |
Other Liabilities | 23.04 Million | 9.29 Million | 7.98 Million | 9.73 Million | 10.5 Million | - |
Total Equity | 114.7 Million | 113.81 Million | 65.7 Million | 62.63 Million | 74.51 Million | 37.95 Million |
Stock Holders Equity | 27.46 Million | 31.22 Million | 35.74 Million | 36.23 Million | 33.2 Million | 37.95 Million |
Common Stock | 207 Thousand | 207 Thousand | 207 Thousand | 207 Thousand | 207 Thousand | 37.95 Million |
Retained Earnings | -5.81 Million | -1.96 Million | 1.75 Million | 2.37 Million | -555 Thousand | - |
Accumulated other comprehensive income | 27 Thousand | -54 Thousand | 75 Thousand | 56 Thousand | 56 Thousand | - |
Common Stock Equity | 27.46 Million | 31.22 Million | 35.74 Million | 36.23 Million | 33.2 Million | 37.95 Million |
Capital Lease Obligation | 23.6 Million | 22.21 Million | 19.15 Million | 19.86 Million | 18.9 Million | - |
Total Investments | 2 Million | 2 Million | -27 Million | -24.14 Million | -23.95 Million | - |
Total Debt | 102.23 Million | 99.48 Million | 45.22 Million | 39.51 Million | 54.2 Million | 19.23 Million |
Net Debt | 87.23 Million | 82.59 Million | 29.95 Million | 26.39 Million | 41.31 Million | 6.72 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 151.8 Million | 151.8 Million | 137.68 Million | 132.76 Million | 135.52 Million | 8.47 Million |
Total Current Assets | 166.8 Million | - | 80.63 Million | 76.44 Million | 15.91 Million | 84.77 Million |
Cash And Short Term Investments | 15 Million | 15 Million | 17.16 Million | 15.22 Million | 19.62 Million | 16.88 Million |
Cash and Cash Equivalents | 15 Million | 15 Million | 17.16 Million | 15.22 Million | 19.62 Million | 16.88 Million |
Short Term Investments | - | - | - | - | 31.83 Million | - |
Net Receivables | - | - | 59.22 Million | 57.01 Million | 57.24 Million | 65.82 Million |
Inventory | - | - | - | 1.00 | - | 1.00 |
Other Current Assets | -15 Million | -15 Million | -76.38 Million | -72.23 Million | -76.87 Million | 154.1 Million |
Total Non-Current Assets | 69.69 Million | - | 57.05 Million | 56.32 Million | -15.91 Million | 60 Million |
Net PPE | 34.69 Million | 34.69 Million | 31.26 Million | 30.2 Million | 30.61 Million | 32.79 Million |
Good Will And Intangible Assets | 10.02 Million | 19.29 Million | - | - | - | 10.54 Million |
Good Will | 19.29 Million | 19.29 Million | - | - | - | 16.33 Million |
Intangible Assets | -9.26 Million | - | - | - | - | 19.57 Million |
Long-Term Investments | 2 Million | 2 Million | - | - | - | 2 Million |
Tax Assets | 10.02 Million | 10.02 Million | - | - | - | 154.1 Million |
Other Non Current Assets | 12.95 Million | -66.01 Million | 25.78 Million | 26.12 Million | -46.53 Million | -139.43 Million |
Other Assets | -84.7 Million | 151.8 Million | - | - | 135.52 Million | -136.3 Million |
Total Liabilities | 124.33 Million | 124.33 Million | 110 Million | 102.61 Million | 103 Million | 207 Thousand |
Total Current Liabilities | 9.27 Million | 8.71 Million | 20.45 Million | 21.75 Million | 9.16 Million | 9.39 Million |
Account Payables | -186.09 Million | - | 13.19 Million | 13.33 Million | - | 12.83 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.71 Million | 8.71 Million | 7.25 Million | 8.41 Million | 9.16 Million | 68.79 Million |
Deferred Revenue | 1.11 Million | 1.11 Million | -4.99 Million | -5.36 Million | - | 1 Million |
Other Current Liabilities | 185.54 Million | -1.11 Million | 4.99 Million | 5.36 Million | -9.16 Million | -73.23 Million |
Total Non Current Liabilities | 92.01 Million | 92.01 Million | 89.54 Million | 80.85 Million | 72.28 Million | 92.19 Million |
Long-Term Debt | 69.91 Million | 69.91 Million | 67.1 Million | 59.81 Million | 57.45 Million | 1 Million |
Deferred Revenue Non Current | 1.11 Million | 1.11 Million | - | - | - | 122.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.71 Million | 11.71 Million | 22.44 Million | 21.04 Million | 14.83 Million | -53.9 Million |
Other Liabilities | 23.04 Million | 23.6 Million | - | - | 21.54 Million | -101.38 Million |
Total Equity | 114.7 Million | 27.46 Million | 27.68 Million | 30.15 Million | 32.52 Million | 236.69 Million |
Stock Holders Equity | 27.46 Million | 27.46 Million | 27.68 Million | 30.15 Million | 32.52 Million | 154.1 Million |
Common Stock | 207 Thousand | 207 Thousand | 27.68 Million | 30.15 Million | - | - |
Retained Earnings | -5.81 Million | -5.81 Million | - | - | - | 31.22 Million |
Accumulated other comprehensive income | 27 Thousand | 27 Thousand | - | - | 31.19 Million | 31.22 Million |
Common Stock Equity | 27.46 Million | 27.46 Million | 27.68 Million | 30.15 Million | 32.52 Million | 154.1 Million |
Capital Lease Obligation | 23.6 Million | 23.6 Million | 22.44 Million | 21.04 Million | 21.54 Million | 29.67 Million |
Total Investments | 2 Million | 2 Million | - | - | 31.83 Million | 2 Million |
Total Debt | 102.23 Million | 102.23 Million | 96.8 Million | 89.27 Million | 88.16 Million | 3.41 Million |
Net Debt | 87.23 Million | 87.23 Million | 79.63 Million | 74.05 Million | 68.54 Million | -13.47 Million |
SWON
BELL
TNE
IOF
GUNGF
POKARNA