USD 6.46
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 184.3 Million | 214.84 Million | 175.32 Million | 196.33 Million | 200.12 Million | 194.67 Million |
Cost of Revenue | 58.1 Million | 73.87 Million | 64.22 Million | 87.88 Million | 50.58 Million | 50.03 Million |
Gross Profit | 126.2 Million | 140.96 Million | 111.1 Million | 108.44 Million | 149.53 Million | 144.63 Million |
Operating Expenses | 284.1 Million | 23.67 Million | 21.8 Million | 10.34 Million | 25.41 Million | 15.11 Million |
Selling, General and Administrative Expenses | 7.2 Million | 6.7 Million | 7 Million | 5.2 Million | 5.3 Million | 5.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 276.9 Million | -23.67 Million | -21.8 Million | -10.34 Million | -25.41 Million | -15.11 Million |
Cost and Expenses | 342.2 Million | 97.55 Million | 86.02 Million | 98.23 Million | 76 Million | 93.16 Million |
Operating Income | -157.9 Million | 117.28 Million | 89.3 Million | 98.09 Million | 124.11 Million | 129.52 Million |
Interest Expense | 33.4 Million | 42.91 Million | - | - | - | - |
Income Tax Expense | 300 Thousand | 369.99 Thousand | 131.33 Thousand | 3.76 Million | 495.98 Thousand | 41.6 Million |
Earnings before Tax | -192.8 Million | -46.24 Million | 162.84 Million | -325.19 Million | 89.89 Million | 178.9 Million |
Net Income | -192.5 Million | -46.61 Million | 123.9 Million | -325.19 Million | 72.1 Million | 137.3 Million |
Earnings Per Share Basic | -0.80 | -0.24 | 0.90 | -1.80 | 0.50 | 0.78 |
Earnings Per Share Diluted | -0.80 | -0.24 | 0.89 | -1.80 | 0.49 | 0.77 |
Weighted Average Shares Outstanding | 241.95 Million | 190.47 Million | 180.98 Million | 180.83 Million | 180.46 Million | 177.13 Million |
Weighted Average Shares Outstanding (Diluted) | 241.95 Million | 190.47 Million | 181.98 Million | 180.83 Million | 181.44 Million | 178.39 Million |
Gross Margin | 0.68 | 0.66 | 0.63 | 0.55 | 0.75 | 0.74 |
EBIT Margin | -0.85 | 0.56 | 0.53 | 0.52 | 0.63 | 0.67 |
Profit Margin | -1.04 | -0.22 | 0.71 | -1.66 | 0.36 | 0.71 |
EBITDA | -157.1 Million | 120.12 Million | 70.1 Million | -209.9 Million | 105.7 Million | 95.3 Million |
Earnings Before Tax Margin | -0.86 | 0.55 | 0.51 | 0.50 | 0.62 | 0.67 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 117.14 Million | 232.64 Million | 110.62 Million | 45.35 Million | 214.84 Million | 113.34 Million |
Cost of Revenue | 37.36 Million | 76.24 Million | 37.56 Million | 14.85 Million | 73.87 Million | 40.32 Million |
Gross Profit | 79.77 Million | 156.39 Million | 73.06 Million | 30.5 Million | 140.96 Million | 73.01 Million |
Operating Expenses | 15.77 Million | 29.03 Million | 95.3 Million | 95.3 Million | 23.67 Million | 57.5 Million |
Selling, General and Administrative Expenses | 1.51 Million | - | 1.34 Million | 5.8 Million | - | 1.6 Million |
Research and Development Expenses | 126.23 Thousand | - | 121.97 Thousand | - | - | 123.33 Thousand |
Other Expenses | -15.77 Million | -29.03 Million | -1.63 | - | -23.67 Million | -0.80 |
Cost and Expenses | 53.14 Million | 105.27 Million | 60.98 Million | 110.15 Million | 97.55 Million | 63.76 Million |
Operating Income | 63.99 Million | 127.36 Million | -180.39 Million | 24.5 Million | 117.28 Million | -90.77 Million |
Interest Expense | 23.85 Million | 33.4 Million | 23.41 Million | - | 42.91 Million | 23.43 Million |
Income Tax Expense | -378.69 Thousand | -378.69 Thousand | -0.94 | - | 369.99 Thousand | -0.47 |
Earnings before Tax | -56.67 Million | -243.37 Million | -0.94 | -73.95 Million | -46.24 Million | -0.47 |
Net Income | -56.29 Million | -242.99 Million | 233.68 Million | -73.95 Million | -46.61 Million | 236.15 Million |
Earnings Per Share Basic | -0.29 | - | 233.68 Million | -0.39 | - | 236.15 Million |
Earnings Per Share Diluted | -0.29 | - | -240.03 Million | -0.39 | - | -152.55 Million |
Weighted Average Shares Outstanding | 191.67 Million | 191.67 Million | 191.58 Million | 191.58 Million | 190.47 Million | 191.26 Million |
Weighted Average Shares Outstanding (Diluted) | 191.67 Million | 191.67 Million | 191.59 Million | 191.59 Million | 190.47 Million | 191.48 Million |
Gross Margin | 0.68 | 0.67 | 0.66 | 0.67 | 0.66 | 0.64 |
EBIT Margin | 0.56 | - | 0.23 | 0.55 | - | 0.00 |
Profit Margin | -0.48 | -1.04 | 2.11 | -1.63 | -0.22 | 2.08 |
EBITDA | 65.51 Million | - | 25.05 Million | 25.05 Million | - | 369.99 Thousand |
Earnings Before Tax Margin | 0.55 | 0.55 | -1.63 | 0.54 | 0.55 | -0.80 |
SEB
IMMX
ZODIAC
MP1
CRDL
4215