ZAc 105.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 33.14 Million | 28.65 Million | 25.39 Million | 33.91 Million | 161.41 Million | 751.9 Million |
Cost of Revenue | 4.78 Million | 3.65 Million | 3.23 Million | 8.64 Million | 86.26 Million | 384.18 Million |
Gross Profit | 28.36 Million | 24.99 Million | 22.16 Million | 25.26 Million | 75.14 Million | 367.72 Million |
Operating Expenses | 55.68 Million | 51.05 Million | 45.29 Million | 128.56 Million | 237.81 Million | 386.78 Million |
Selling, General and Administrative Expenses | 55.68 Million | 16.57 Million | 15.53 Million | 21.91 Million | 226.63 Million | 387.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.44 Million | 34.47 Million | 29.75 Million | 106.65 Million | 11.18 Million | 8.1 Million |
Cost and Expenses | 80.65 Million | 54.7 Million | 48.52 Million | 137.21 Million | 324.08 Million | 770.97 Million |
Operating Income | -47.51 Million | -26.05 Million | 15.5 Million | -103.3 Million | -162.67 Million | 288.67 Million |
Interest Expense | 3.29 Million | 985 Thousand | 297 Thousand | 154 Thousand | 16.49 Million | 865 Thousand |
Income Tax Expense | 1.23 Million | -7.83 Million | -232.95 Million | 16.42 Million | -30.72 Million | 133.38 Million |
Earnings before Tax | -111.47 Million | -21.6 Million | -938.77 Million | -34.43 Million | -153.57 Million | 291.52 Million |
Net Income | -113.93 Million | -13.76 Million | -705.81 Million | -50.85 Million | -122.84 Million | 151.23 Million |
Earnings Per Share Basic | -1.00 | -0.12 | -6.45 | -0.46 | -1.09 | 1.32 |
Earnings Per Share Diluted | -1.00 | -0.12 | -6.45 | -0.46 | -1.09 | 1.32 |
Weighted Average Shares Outstanding | 113.6 Million | 113.12 Million | 109.36 Million | 111.07 Million | 113.13 Million | 114.62 Million |
Weighted Average Shares Outstanding (Diluted) | 113.6 Million | 113.12 Million | 109.36 Million | 111.07 Million | 113.19 Million | 114.72 Million |
Gross Margin | 0.86 | 0.87 | 0.87 | 0.74 | 0.47 | 0.49 |
EBIT Margin | -1.26 | -0.72 | 0.77 | -0.09 | -0.60 | 0.03 |
Profit Margin | -3.44 | -0.48 | -27.79 | -1.50 | -0.76 | 0.20 |
EBITDA | -41.73 Million | -17.55 Million | -930.98 Million | -15.83 Million | -94.89 Million | 320.28 Million |
Earnings Before Tax Margin | -1.43 | -0.91 | 0.61 | -3.05 | -1.01 | 0.38 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 33.14 Million | 9.46 Million | 9.46 Million | 14.22 Million | 7.11 Million | 14.14 Million |
Cost of Revenue | 9.37 Million | 1.24 Million | 1.24 Million | 4.52 Million | 1.15 Million | 3.95 Million |
Gross Profit | 23.77 Million | 8.21 Million | 8.21 Million | 9.69 Million | 5.96 Million | 10.18 Million |
Operating Expenses | 55.68 Million | 23.67 Million | 55.52 Million | 24.42 Million | 13.3 Million | 22.8 Million |
Selling, General and Administrative Expenses | - | 17.34 Million | 17.34 Million | 24.42 Million | 13.36 Million | 22.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 304 Thousand | 6.33 Million | - | - | - | - |
Cost and Expenses | 65.06 Million | 24.91 Million | 56.76 Million | 28.95 Million | 14.45 Million | 26.75 Million |
Operating Income | -31.91 Million | -15.45 Million | -15.45 Million | -14.72 Million | -8.29 Million | -12.61 Million |
Interest Expense | 3.09 Million | 2.37 Million | - | 924 Thousand | - | 992 Thousand |
Income Tax Expense | 1.23 Million | 2.77 Million | 2.77 Million | -4.31 Million | 2.15 Million | -2.44 Million |
Earnings before Tax | -49.68 Million | -48.16 Million | -48.16 Million | -17.05 Million | -7.57 Million | -10.85 Million |
Net Income | -113.93 Million | -51.36 Million | -51.36 Million | -11.21 Million | -5.6 Million | -9.91 Million |
Earnings Per Share Basic | - | -0.45 | -0.45 | -0.10 | -0.05 | -0.09 |
Earnings Per Share Diluted | - | -0.45 | -0.45 | -0.10 | -0.05 | -0.09 |
Weighted Average Shares Outstanding | 113.6 Million | 114.08 Million | 114.08 Million | 113.12 Million | 113.12 Million | 113.12 Million |
Weighted Average Shares Outstanding (Diluted) | 113.6 Million | 114.08 Million | 114.08 Million | 113.12 Million | 113.12 Million | 113.12 Million |
Gross Margin | 0.72 | 0.87 | 0.87 | 0.68 | 0.84 | 0.72 |
EBIT Margin | - | -1.62 | -1.58 | -0.88 | -1.01 | -0.73 |
Profit Margin | -3.44 | -5.43 | -5.43 | -0.79 | -0.79 | -0.70 |
EBITDA | - | -15.31 Million | -14.98 Million | -12.46 Million | -7.16 Million | -10.33 Million |
Earnings Before Tax Margin | -0.96 | -1.63 | -1.63 | -1.04 | -1.17 | -0.89 |
IMMX
ZODIAC
THEMISMED
CRDL
4215
WKPPF