JPY 868.0
(-0.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 137.58 Billion | 145.72 Billion | 141.93 Billion | 134.47 Billion | 139.43 Billion | 150.65 Billion |
Cost of Revenue | 101.78 Billion | 108.41 Billion | 102.11 Billion | 95.45 Billion | 100.63 Billion | 109.63 Billion |
Gross Profit | 35.79 Billion | 37.31 Billion | 39.82 Billion | 39.01 Billion | 38.8 Billion | 41.01 Billion |
Operating Expenses | 29.57 Billion | 31.51 Billion | 31.17 Billion | 30.5 Billion | 31.42 Billion | 31.93 Billion |
Selling, General and Administrative Expenses | 28.27 Billion | 30.42 Billion | 30.08 Billion | 29.41 Billion | 30.66 Billion | 31.21 Billion |
Research and Development Expenses | 1.29 Billion | 1.35 Billion | 1.21 Billion | 1.13 Billion | 1.16 Billion | 1.1 Billion |
Other Expenses | 424 Million | 246 Million | 370 Million | 250 Million | 344 Million | 224 Million |
Cost and Expenses | 131.35 Billion | 139.93 Billion | 133.28 Billion | 125.95 Billion | 132.05 Billion | 141.56 Billion |
Operating Income | 6.22 Billion | 5.79 Billion | 8.65 Billion | 8.51 Billion | 7.37 Billion | 9.08 Billion |
Interest Expense | 298 Million | 139 Million | 51 Million | 59 Million | 112 Million | 181 Million |
Income Tax Expense | 1.84 Billion | 2.1 Billion | 1.76 Billion | 2.18 Billion | 5.83 Billion | 2.85 Billion |
Earnings before Tax | 6.78 Billion | 4.39 Billion | 8.56 Billion | 7.7 Billion | 19.01 Billion | 9.47 Billion |
Net Income | 5.1 Billion | 2.46 Billion | 6.66 Billion | 5.33 Billion | 13.09 Billion | 6.39 Billion |
Earnings Per Share Basic | 52.42 | 25.29 | 68.46 | 54.77 | 134.46 | 65.61 |
Earnings Per Share Diluted | 52.42 | 25.29 | 68.46 | 54.77 | 134.46 | 65.61 |
Weighted Average Shares Outstanding | 97.33 Million | 97.25 Million | 97.27 Million | 97.36 Million | 97.36 Million | 97.41 Million |
Weighted Average Shares Outstanding (Diluted) | 97.33 Million | 97.25 Million | 97.27 Million | 97.36 Million | 97.36 Million | 97.41 Million |
Gross Margin | 0.26 | 0.26 | 0.28 | 0.29 | 0.28 | 0.27 |
EBIT Margin | 0.09 | 0.08 | 0.10 | 0.11 | 0.09 | 0.09 |
Profit Margin | 0.04 | 0.02 | 0.05 | 0.04 | 0.09 | 0.04 |
EBITDA | 11.75 Billion | 11.22 Billion | 13.89 Billion | 13.89 Billion | 12.05 Billion | 13.61 Billion |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.06 | 0.06 | 0.05 | 0.06 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 34.82 Billion | 137.58 Billion | 35.51 Billion | 34.12 Billion | 33.51 Billion | 34.43 Billion |
Cost of Revenue | 24.8 Billion | 101.78 Billion | 25.66 Billion | 24.65 Billion | 24.64 Billion | 25.5 Billion |
Gross Profit | 10.02 Billion | 35.79 Billion | 9.85 Billion | 9.47 Billion | 8.86 Billion | 8.93 Billion |
Operating Expenses | 7.91 Billion | 29.57 Billion | 7.75 Billion | 7.74 Billion | 7.54 Billion | 7.86 Billion |
Selling, General and Administrative Expenses | 7.91 Billion | - | 7.43 Billion | 7.39 Billion | 7.22 Billion | 7.86 Billion |
Research and Development Expenses | - | - | 313 Million | 346 Million | 311 Million | 326 Million |
Other Expenses | - | 424 Million | 96 Million | 84 Million | 58 Million | 186 Million |
Cost and Expenses | 32.71 Billion | 131.35 Billion | 33.41 Billion | 32.39 Billion | 32.18 Billion | 33.36 Billion |
Operating Income | 2.11 Billion | 6.22 Billion | 2.1 Billion | 1.72 Billion | 1.32 Billion | 1.06 Billion |
Interest Expense | 88 Million | 298 Million | 83 Million | 72 Million | 77 Million | 66 Million |
Income Tax Expense | 760 Million | 1.84 Billion | 218 Million | 572 Million | 547 Million | 508 Million |
Earnings before Tax | 2.14 Billion | 6.78 Billion | 2.6 Billion | 1.33 Billion | 1.52 Billion | 1.32 Billion |
Net Income | 1.38 Billion | 5.1 Billion | 2.35 Billion | 857 Million | 1 Billion | 884 Million |
Earnings Per Share Basic | 14.22 | - | 24.21 | 8.80 | 10.31 | 9.09 |
Earnings Per Share Diluted | 14.22 | - | 24.21 | 8.80 | 10.31 | 9.09 |
Weighted Average Shares Outstanding | 97.36 Million | 97.33 Million | 97.36 Million | 97.36 Million | 97.36 Million | 97.28 Million |
Weighted Average Shares Outstanding (Diluted) | 97.36 Million | 97.33 Million | 97.36 Million | 97.36 Million | 97.36 Million | 97.28 Million |
Gross Margin | 0.29 | 0.26 | 0.28 | 0.28 | 0.26 | 0.26 |
EBIT Margin | 0.10 | - | 0.10 | 0.05 | 0.04 | 0.04 |
Profit Margin | 0.04 | 0.04 | 0.07 | 0.03 | 0.03 | 0.03 |
EBITDA | 3.49 Billion | - | 3.59 Billion | 1.82 Billion | 1.42 Billion | 1.3 Billion |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.06 | 0.05 | 0.04 | 0.03 |
WKPPF
SEB
IMMX
KALYANIFRG
MP1
CRDL