USD 6.46
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.19 Billion | 3.5 Billion | 3.29 Billion | 3.57 Billion | 3.39 Billion | 3.49 Billion |
Total Current Assets | 114 Million | 187.3 Million | 138.4 Million | 220.3 Million | 115.4 Million | 65.9 Million |
Cash And Short Term Investments | 14.64 Million | 22.81 Million | 64.35 Million | 263.52 Million | 98.2 Million | 34.79 Million |
Cash and Cash Equivalents | 14.64 Million | 22.81 Million | 64.35 Million | 263.52 Million | 98.2 Million | 34.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 46.32 Million | 56.48 Million | 30.86 Million | 40.42 Million | 31.24 Million | 17.85 Million |
Inventory | - | - | 138.4 Million | - | - | - |
Other Current Assets | -60.96 Million | -79.3 Million | -95.21 Million | -303.94 Million | -129.45 Million | -52.64 Million |
Total Non-Current Assets | 2.41 Billion | 2.65 Billion | 2.37 Billion | 2.37 Billion | 2.62 Billion | 2.61 Billion |
Net PPE | 3.78 Million | 5.42 Million | 3.8 Million | 5.51 Million | 5.95 Million | 4.43 Million |
Good Will And Intangible Assets | 2.2 Million | 2.46 Million | 2.49 Million | 3.31 Million | 2.47 Million | 2.08 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 2.46 Million | 2.49 Million | 3.31 Million | 2.47 Million | 2.08 Million |
Long-Term Investments | 4.29 Million | 2.58 Million | 2.23 Million | 22.9 Million | 32.73 Million | 25.93 Million |
Tax Assets | 378.69 Thousand | 2.48 Billion | 525.32 Thousand | 689.85 Thousand | 991.96 Thousand | -0.23 |
Other Non Current Assets | 2.4 Billion | 151.69 Million | 2.36 Billion | 2.34 Billion | 2.57 Billion | 2.58 Billion |
Other Assets | 663.98 Million | 662.36 Million | 787.1 Million | 984.92 Million | 656.63 Million | 812.84 Million |
Total Liabilities | 1.24 Billion | 1.29 Billion | 935.59 Million | 1.2 Billion | 914.71 Million | 912.39 Million |
Total Current Liabilities | 93 Million | 157.6 Million | 85.8 Million | 251.6 Million | 92.1 Million | 77 Million |
Account Payables | 7.4 Million | 15.4 Million | 13.2 Million | 10.4 Million | 4.8 Million | 5.7 Million |
Tax Payables | 4.8 Million | 15.9 Million | 3.8 Million | 3.6 Million | 6.4 Million | 400 Thousand |
Short Term Debt | 85.6 Million | 61.41 Million | 72.6 Million | 216.06 Million | 11.15 Million | 71.3 Million |
Deferred Revenue | 15.27 Million | 16.52 Million | 10.76 Million | 13.1 Million | 13.39 Million | 15.11 Million |
Other Current Liabilities | -15.27 Million | 64.25 Million | -10.76 Million | 12.03 Million | 62.74 Million | -15.11 Million |
Total Non Current Liabilities | 889.5 Million | 893.8 Million | 626.5 Million | 622.5 Million | 645.4 Million | 623.2 Million |
Long-Term Debt | 1.07 Billion | 1.05 Billion | 782.07 Million | 822.57 Million | 765.29 Million | 791.47 Million |
Deferred Revenue Non Current | 15.27 Million | 16.52 Million | 10.76 Million | 13.1 Million | 13.39 Million | 15.11 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -248.58 Million | 116.42 Million | -166.47 Million | -213.32 Million | -133.53 Million | -183.38 Million |
Other Liabilities | 257.7 Million | 245.29 Million | 223.29 Million | 332.03 Million | 177.21 Million | 212.19 Million |
Total Equity | 1.95 Billion | 2.2 Billion | 2.36 Billion | 2.37 Billion | 2.47 Billion | 2.58 Billion |
Stock Holders Equity | 1.95 Billion | 2.2 Billion | 2.36 Billion | 2.37 Billion | 2.47 Billion | 2.58 Billion |
Common Stock | 242.23 Million | 236.3 Million | 237.83 Million | 249.86 Million | 224.05 Million | 235.07 Million |
Retained Earnings | 1.31 Billion | 1.58 Billion | 1.71 Billion | 1.69 Billion | 1.86 Billion | 1.95 Billion |
Accumulated other comprehensive income | 34.96 Million | 31.69 Million | 31.38 Million | 33.66 Million | 29.13 Million | 24.36 Million |
Common Stock Equity | 1.95 Billion | 2.2 Billion | 2.36 Billion | 2.37 Billion | 2.47 Billion | 2.58 Billion |
Capital Lease Obligation | 43.8 Million | 42.79 Million | 40.71 Million | 36.28 Million | 34.96 Million | 20.58 Million |
Total Investments | 4.29 Million | 2.58 Million | 2.23 Million | 22.9 Million | 32.73 Million | 25.93 Million |
Total Debt | 1.12 Billion | 1.16 Billion | 822.78 Million | 1.07 Billion | 811.42 Million | 812.06 Million |
Net Debt | 1.1 Billion | 1.14 Billion | 758.43 Million | 811.4 Million | 713.21 Million | 777.26 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.19 Billion | 3.19 Billion | 3.18 Billion | 2.6 Billion | 3.5 Billion | 3.5 Billion |
Total Current Assets | 114 Million | 114 Million | 128.9 Million | 128.9 Million | 187.3 Million | 187.3 Million |
Cash And Short Term Investments | 14.64 Million | 14.64 Million | 12.56 Million | 10.3 Million | 22.81 Million | 22.81 Million |
Cash and Cash Equivalents | 14.64 Million | 14.64 Million | 12.56 Million | 10.3 Million | 22.81 Million | 22.81 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 46.32 Million | 46.32 Million | 70.86 Million | 20.3 Million | 56.48 Million | 56.48 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -60.96 Million | -60.96 Million | -83.42 Million | 98.3 Million | -79.3 Million | -79.3 Million |
Total Non-Current Assets | 2.41 Billion | 2.41 Billion | 2.47 Billion | 2.47 Billion | 2.65 Billion | 2.65 Billion |
Net PPE | 3.78 Million | 3.78 Million | 4.75 Million | 2.47 Billion | 5.42 Million | 5.42 Million |
Good Will And Intangible Assets | 2.2 Million | 2.2 Million | 2.56 Million | 2.1 Million | 2.46 Million | 2.46 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 2.56 Million | 2.1 Million | 2.46 Million | 2.46 Million |
Long-Term Investments | 4.29 Million | 4.29 Million | 2.56 Million | 2.1 Million | 2.58 Million | 2.58 Million |
Tax Assets | 378.69 Thousand | 378.69 Thousand | 2.39 Billion | - | 2.48 Billion | 2.48 Billion |
Other Non Current Assets | 2.4 Billion | 2.4 Billion | 73.79 Million | - | 151.69 Million | 151.69 Million |
Other Assets | 663.98 Million | 663.98 Million | 573.13 Million | - | 662.36 Million | 662.36 Million |
Total Liabilities | 1.24 Billion | 1.24 Billion | 1.22 Billion | 1 Billion | 1.29 Billion | 1.29 Billion |
Total Current Liabilities | 93 Million | 93 Million | 99.1 Million | 99.1 Million | 157.6 Million | 157.6 Million |
Account Payables | 7.4 Million | 7.4 Million | 13.6 Million | 13.6 Million | 15.4 Million | 15.4 Million |
Tax Payables | 4.8 Million | 4.8 Million | 6.8 Million | - | 15.9 Million | 15.9 Million |
Short Term Debt | 85.6 Million | 85.6 Million | 85.5 Million | - | 61.41 Million | 61.41 Million |
Deferred Revenue | 15.27 Million | 15.27 Million | 15.97 Million | - | 16.52 Million | 16.52 Million |
Other Current Liabilities | -15.27 Million | -15.27 Million | -15.97 Million | 85.5 Million | 64.25 Million | 64.25 Million |
Total Non Current Liabilities | 889.5 Million | 889.5 Million | 902 Million | 902 Million | 893.8 Million | 893.8 Million |
Long-Term Debt | 1.07 Billion | 1.07 Billion | 1.05 Billion | 902 Million | 1.05 Billion | 1.05 Billion |
Deferred Revenue Non Current | 15.27 Million | 15.27 Million | 15.97 Million | - | 16.52 Million | 16.52 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -248.58 Million | -248.58 Million | -214.14 Million | - | 116.42 Million | 116.42 Million |
Other Liabilities | 257.7 Million | 257.7 Million | 219.94 Million | - | 245.29 Million | 245.29 Million |
Total Equity | 1.95 Billion | 1.95 Billion | 1.96 Billion | 1.6 Billion | 2.2 Billion | 2.2 Billion |
Stock Holders Equity | 1.95 Billion | 1.95 Billion | 1.96 Billion | 1.6 Billion | 2.2 Billion | 2.2 Billion |
Common Stock | 242.23 Million | 242.23 Million | 234.06 Million | 191.9 Million | 236.3 Million | 236.3 Million |
Retained Earnings | 1.31 Billion | 1.31 Billion | 1.26 Billion | 1.03 Billion | 1.58 Billion | 1.58 Billion |
Accumulated other comprehensive income | 34.96 Million | 34.96 Million | 109.52 Million | 89.79 Million | 31.69 Million | 31.69 Million |
Common Stock Equity | 1.95 Billion | 1.95 Billion | 1.96 Billion | 1.6 Billion | 2.2 Billion | 2.2 Billion |
Capital Lease Obligation | 43.8 Million | 43.8 Million | 42.32 Million | 34.7 Million | 42.79 Million | 42.79 Million |
Total Investments | 4.29 Million | 4.29 Million | 2.56 Million | 2.1 Million | 2.58 Million | 2.58 Million |
Total Debt | 1.12 Billion | 1.12 Billion | 1.1 Billion | 902 Million | 1.16 Billion | 1.16 Billion |
Net Debt | 1.1 Billion | 1.1 Billion | 1.08 Billion | 891.7 Million | 1.14 Billion | 1.14 Billion |
SEB
IMMX
ZODIAC
MP1
CRDL
4215