USD 1.34
(-2.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 36.7 Million | 62.02 Million | 87.87 Million | 15.89 Million | 15.5 Million | 24.68 Million |
Total Current Assets | 36.15 Million | 61.43 Million | 87.14 Million | 14.94 Million | 14.37 Million | 24.02 Million |
Cash And Short Term Investments | 34.93 Million | 59.46 Million | 83.89 Million | 14.02 Million | 6.95 Million | 16.73 Million |
Cash and Cash Equivalents | 34.93 Million | 59.46 Million | 83.89 Million | 14.02 Million | 6.95 Million | 16.73 Million |
Short Term Investments | 61.87 Thousand | 61.87 Thousand | 61.56 Thousand | 61.5 Thousand | 61.2 Thousand | - |
Net Receivables | 279.87 Thousand | 480.19 Thousand | 407.12 Thousand | 219.92 Thousand | 927.86 Thousand | 460.78 Thousand |
Inventory | -279.87 Thousand | - | - | 17.96 Thousand | 1.11 Million | 6.34 Million |
Other Current Assets | 279.87 Thousand | 1.48 Million | 2.83 Million | 686.85 Thousand | 5.36 Million | 488.83 Thousand |
Total Non-Current Assets | 547.41 Thousand | 590.54 Thousand | 735.73 Thousand | 943.24 Thousand | 1.13 Million | 658.12 Thousand |
Net PPE | 337.05 Thousand | 295.73 Thousand | 356.49 Thousand | 479.55 Thousand | 584.04 Thousand | 25.55 Thousand |
Good Will And Intangible Assets | 210.35 Thousand | 294.8 Thousand | 379.24 Thousand | 463.69 Thousand | 548.13 Thousand | 632.57 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 210.35 Thousand | 294.8 Thousand | 379.24 Thousand | 463.69 Thousand | 548.13 Thousand | 632.57 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.45 Million | 9.82 Million | 11.63 Million | 2.62 Million | 830.82 Thousand | 2.41 Million |
Total Current Liabilities | 8.29 Million | 9.8 Million | 11.56 Million | 2.51 Million | 690.54 Thousand | 2.14 Million |
Account Payables | 7.62 Million | 8.34 Million | 4.18 Million | 1.77 Million | 561.28 Thousand | 2.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.8 Thousand | 50.44 Thousand | 44.7 Thousand | 51.91 Thousand | 50.47 Thousand | - |
Deferred Revenue | -7.62 Million | -8.34 Million | -4.18 Million | -1.77 Million | -561.28 Thousand | - |
Other Current Liabilities | 8.27 Million | 9.75 Million | 11.52 Million | 2.46 Million | 640.07 Thousand | - |
Total Non Current Liabilities | 158.53 Thousand | 22.42 Thousand | 72.87 Thousand | 104.65 Thousand | 140.27 Thousand | 269.21 Thousand |
Long-Term Debt | 158.53 Thousand | 22.42 Thousand | 72.87 Thousand | 104.65 Thousand | 140.27 Thousand | 269.21 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.24 Million | 52.2 Million | 76.23 Million | 13.27 Million | 14.67 Million | 22.27 Million |
Stock Holders Equity | 28.24 Million | 52.2 Million | 76.23 Million | 13.27 Million | 14.67 Million | 22.27 Million |
Common Stock | 148.51 Million | 147.54 Million | 142.91 Million | 51.92 Million | 39.41 Million | 36.72 Million |
Retained Earnings | -142.57 Million | -114.44 Million | -83.51 Million | -51.87 Million | -31.23 Million | -17.55 Million |
Accumulated other comprehensive income | 3.51 Million | 3.51 Million | 4.17 Million | 4.46 Million | 1.73 Million | 1.85 Million |
Common Stock Equity | 28.24 Million | 52.2 Million | 76.23 Million | 13.27 Million | 14.67 Million | 22.27 Million |
Capital Lease Obligation | 174.34 Thousand | 72.87 Thousand | 117.57 Thousand | 156.56 Thousand | 190.75 Thousand | - |
Total Investments | 61.87 Thousand | 61.87 Thousand | 61.56 Thousand | 61.5 Thousand | 61.2 Thousand | - |
Total Debt | 158.53 Thousand | 72.87 Thousand | 117.57 Thousand | 156.56 Thousand | 190.75 Thousand | 269.21 Thousand |
Net Debt | -34.77 Million | -59.39 Million | -83.78 Million | -13.86 Million | -6.76 Million | -16.46 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 26.31 Million | 31.12 Million | 36.7 Million | 36.7 Million | 43.05 Million | 47.16 Million |
Total Current Assets | 25.88 Million | 30.63 Million | 36.15 Million | 36.15 Million | 42.44 Million | 46.64 Million |
Cash And Short Term Investments | 24.02 Million | 28.57 Million | 34.93 Million | 34.93 Million | 40.54 Million | 44.94 Million |
Cash and Cash Equivalents | 24.02 Million | 28.57 Million | 34.86 Million | 34.86 Million | 40.54 Million | 44.94 Million |
Short Term Investments | - | - | 61.87 Thousand | 61.87 Thousand | 61.87 Thousand | 61.87 Thousand |
Net Receivables | 242.42 Thousand | 317.1 Thousand | 279.87 Thousand | 279.87 Thousand | 289.59 Thousand | 305.06 Thousand |
Inventory | - | - | - | - | -289.59 Thousand | - |
Other Current Assets | 1.61 Million | 1.74 Million | 941.44 Thousand | 941.44 Thousand | 1.9 Million | 1.4 Million |
Total Non-Current Assets | 431.14 Thousand | 489.25 Thousand | 547.41 Thousand | 547.41 Thousand | 603.47 Thousand | 521.86 Thousand |
Net PPE | 263 Thousand | 300 Thousand | 337.05 Thousand | 337.05 Thousand | 372 Thousand | 269.28 Thousand |
Good Will And Intangible Assets | 168.13 Thousand | 189.24 Thousand | 210.35 Thousand | 210.35 Thousand | 231.46 Thousand | 252.58 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 168.13 Thousand | 189.24 Thousand | 210.35 Thousand | 210.35 Thousand | 231.46 Thousand | 252.58 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | -1.00 | - | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 10.95 Million | 11.06 Million | 8.45 Million | 8.45 Million | 8.18 Million | 8.41 Million |
Total Current Liabilities | 10.8 Million | 10.91 Million | 8.29 Million | 8.29 Million | 8.03 Million | 8.41 Million |
Account Payables | 9.43 Million | 8.43 Million | 7.62 Million | 7.62 Million | 6.91 Million | 6.67 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 21.71 Thousand | 16.47 Thousand | 15.8 Thousand | 15.8 Thousand | 29.06 Thousand | 48.19 Thousand |
Deferred Revenue | -9.43 Million | - | -7.62 Million | -7.62 Million | 280.32 Thousand | -6.67 Million |
Other Current Liabilities | 10.78 Million | 2.46 Million | 8.27 Million | 8.27 Million | 809.83 Thousand | 8.37 Million |
Total Non Current Liabilities | 142.55 Thousand | 150.65 Thousand | 158.53 Thousand | 158.53 Thousand | 152.14 Thousand | - |
Long-Term Debt | 142.55 Thousand | 150.66 Thousand | 158.53 Thousand | 158.53 Thousand | 152.14 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | -1.00 | -1.00 | - | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 15.36 Million | 20.05 Million | 28.24 Million | 28.24 Million | 34.87 Million | 38.75 Million |
Stock Holders Equity | 15.36 Million | 20.05 Million | 28.24 Million | 28.24 Million | 34.87 Million | 38.75 Million |
Common Stock | 152.34 Million | 151.09 Million | 148.51 Million | 148.51 Million | 147.77 Million | 147.67 Million |
Retained Earnings | -158.34 Million | -151.75 Million | -142.57 Million | -142.57 Million | -134.93 Million | -129 Million |
Accumulated other comprehensive income | - | 3.51 Million | 3.51 Million | 3.51 Million | 3.51 Million | 3.51 Million |
Common Stock Equity | 15.36 Million | 20.05 Million | 28.24 Million | 28.24 Million | 34.87 Million | 38.75 Million |
Capital Lease Obligation | 142.55 Thousand | 150.66 Thousand | 158.53 Thousand | 158.53 Thousand | 181.2 Thousand | 48.19 Thousand |
Total Investments | - | - | 61.87 Thousand | 61.87 Thousand | 61.87 Thousand | 61.87 Thousand |
Total Debt | 164.27 Thousand | 167.13 Thousand | 174.34 Thousand | 174.34 Thousand | 181.2 Thousand | 48.19 Thousand |
Net Debt | -23.85 Million | -28.4 Million | -34.69 Million | -34.69 Million | -40.35 Million | -44.89 Million |
4215
WKPPF
SEB
SARVOTTAM
KALYANIFRG
MP1