INR 536.9
(-1.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.15 Billion | 947.54 Million | 791.62 Million | 558.35 Million | 432.33 Million | 284.42 Million |
Total Current Assets | 1 Billion | 788.58 Million | 721.36 Million | 527.87 Million | 413.49 Million | 271.47 Million |
Cash And Short Term Investments | 102.12 Million | 55.7 Million | 34.03 Million | 25.54 Million | 9.1 Million | 4.86 Million |
Cash and Cash Equivalents | 102.12 Million | 55.7 Million | 34.03 Million | 25.54 Million | 1.84 Million | 1.3 Million |
Short Term Investments | - | - | - | - | 7.26 Million | 3.56 Million |
Net Receivables | 724.99 Million | 421.59 Million | 306.87 Million | 229.65 Million | 254.93 Million | 177.31 Million |
Inventory | 168.86 Million | 301.13 Million | 361 Million | 262.8 Million | 132.81 Million | 72.32 Million |
Other Current Assets | 6.84 Million | 10.15 Million | 19.44 Million | 9.86 Million | 16.64 Million | 16.97 Million |
Total Non-Current Assets | 153.95 Million | 158.95 Million | 70.26 Million | 30.48 Million | 18.83 Million | 12.95 Million |
Net PPE | 41.36 Million | 27.4 Million | 34.57 Million | 23.37 Million | 5.68 Million | 4.67 Million |
Good Will And Intangible Assets | 351 Thousand | 72 Thousand | 123 Thousand | 203 Thousand | 140 Thousand | 62 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 351 Thousand | 72 Thousand | 123 Thousand | 203 Thousand | 140 Thousand | 62 Thousand |
Long-Term Investments | 97.2 Million | 114.24 Million | 27.92 Million | 75 Thousand | 7.63 Million | 2.96 Million |
Tax Assets | 4.66 Million | 4.16 Million | 3.2 Million | 3.02 Million | 877 Thousand | 796 Thousand |
Other Non Current Assets | 10.36 Million | 13.06 Million | 4.43 Million | 3.8 Million | 4.5 Million | 4.46 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 681.04 Million | 587.03 Million | 462.5 Million | 284.3 Million | 197.52 Million | 79.63 Million |
Total Current Liabilities | 585.3 Million | 480.88 Million | 366.4 Million | 259.99 Million | 194.3 Million | 76.89 Million |
Account Payables | 146.44 Million | 43.55 Million | 197.66 Million | 101.33 Million | 43.14 Million | 18.29 Million |
Tax Payables | 11.06 Million | 9.83 Million | 19.05 Million | 10.86 Million | 10.98 Million | 12 Million |
Short Term Debt | 317.33 Million | 360.22 Million | 86.87 Million | 115.9 Million | 57.99 Million | 41.07 Million |
Deferred Revenue | 67.35 Million | 34.21 Million | 56.66 Million | 27.67 Million | 80.47 Million | 3.35 Million |
Other Current Liabilities | 54.17 Million | 42.88 Million | 25.2 Million | 15.07 Million | 12.69 Million | 14.17 Million |
Total Non Current Liabilities | 95.73 Million | 106.15 Million | 96.09 Million | 24.3 Million | 3.22 Million | 2.73 Million |
Long-Term Debt | 63.91 Million | 90.5 Million | 83.75 Million | 9.38 Million | - | - |
Deferred Revenue Non Current | 23.79 Million | 8.47 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.26 Million | 6.78 Million | 12.34 Million | 14.92 Million | 3.22 Million | 2.73 Million |
Other Liabilities | - | -0.00 | 1.00 | 1.00 | - | - |
Total Equity | 475.74 Million | 360.5 Million | 329.12 Million | 274.05 Million | 234.8 Million | 204.79 Million |
Stock Holders Equity | 475.74 Million | 360.5 Million | 329.12 Million | 274.05 Million | 234.8 Million | 204.79 Million |
Common Stock | 146.33 Million | 146.33 Million | 146.33 Million | 146.33 Million | 73.16 Million | 73.16 Million |
Retained Earnings | 319.12 Million | 208.9 Million | 177.52 Million | 122.45 Million | 83.2 Million | 53.19 Million |
Accumulated other comprehensive income | 5.01 Million | 151.6 Million | 151.6 Million | 151.6 Million | 151.6 Million | 151.6 Million |
Common Stock Equity | 475.74 Million | 360.5 Million | 329.12 Million | 274.05 Million | 234.8 Million | 204.79 Million |
Capital Lease Obligation | 23.79 Million | 8.47 Million | 6.88 Million | 6.88 Million | - | - |
Total Investments | 97.2 Million | 114.24 Million | 27.92 Million | 75 Thousand | 14.89 Million | 6.52 Million |
Total Debt | 405.04 Million | 459.2 Million | 177.51 Million | 134.96 Million | 57.99 Million | 41.07 Million |
Net Debt | 302.91 Million | 403.49 Million | 143.48 Million | 109.42 Million | 56.15 Million | 39.77 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.15 Billion | 1.15 Billion | - | 923.45 Million | - | 947.54 Million |
Total Current Assets | 1 Billion | 1 Billion | - | 749.1 Million | - | 788.58 Million |
Cash And Short Term Investments | 102.12 Million | 102.12 Million | - | 52.87 Million | - | 55.7 Million |
Cash and Cash Equivalents | 102.12 Million | 102.12 Million | - | 52.87 Million | - | 55.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 724.99 Million | 724.99 Million | - | 252.15 Million | - | 421.59 Million |
Inventory | 168.86 Million | 168.86 Million | - | 242.41 Million | - | 301.13 Million |
Other Current Assets | 6.84 Million | 6.84 Million | - | 201.66 Million | - | 10.15 Million |
Total Non-Current Assets | 153.95 Million | 153.95 Million | - | 174.34 Million | - | 158.95 Million |
Net PPE | 41.36 Million | 41.36 Million | - | 31.27 Million | - | 27.4 Million |
Good Will And Intangible Assets | 351 Thousand | 351 Thousand | - | 194 Thousand | - | 72 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 351 Thousand | - | - | 194 Thousand | - | 72 Thousand |
Long-Term Investments | 97.2 Million | 97.2 Million | - | 136.81 Million | - | 114.24 Million |
Tax Assets | 4.66 Million | 4.66 Million | - | 5.18 Million | - | 4.16 Million |
Other Non Current Assets | 10.36 Million | 10.36 Million | - | 878.99 Thousand | - | 13.06 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 681.04 Million | 681.04 Million | - | 539.91 Million | - | 587.03 Million |
Total Current Liabilities | 585.3 Million | 585.3 Million | - | 418.84 Million | - | 480.88 Million |
Account Payables | 146.44 Million | 146.44 Million | - | 50.58 Million | - | 43.55 Million |
Tax Payables | 11.06 Million | 11.06 Million | - | 4.69 Million | - | 9.83 Million |
Short Term Debt | 317.33 Million | 317.33 Million | - | 278.17 Million | - | 360.22 Million |
Deferred Revenue | 67.35 Million | 67.35 Million | - | 4.69 Million | - | 34.21 Million |
Other Current Liabilities | 54.17 Million | 54.17 Million | - | 85.39 Million | - | 42.88 Million |
Total Non Current Liabilities | 95.73 Million | 95.73 Million | - | 121.06 Million | - | 106.15 Million |
Long-Term Debt | 63.91 Million | 63.91 Million | - | 98.95 Million | - | 90.5 Million |
Deferred Revenue Non Current | 23.79 Million | 23.79 Million | - | - | - | 8.47 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.26 Million | 7.26 Million | - | 22.11 Million | - | 6.78 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 475.74 Million | 475.74 Million | - | 383.53 Million | - | 360.5 Million |
Stock Holders Equity | 475.74 Million | 475.74 Million | - | 383.53 Million | - | 360.5 Million |
Common Stock | 146.33 Million | 146.33 Million | - | 146.33 Million | - | 146.33 Million |
Retained Earnings | 319.12 Million | 319.12 Million | - | - | - | 208.9 Million |
Accumulated other comprehensive income | 5.01 Million | 5.01 Million | - | 146.33 Million | - | 151.6 Million |
Common Stock Equity | 475.74 Million | 475.74 Million | - | 383.53 Million | - | 360.5 Million |
Capital Lease Obligation | 23.79 Million | 23.79 Million | - | 15.17 Million | - | 8.47 Million |
Total Investments | 97.2 Million | 97.2 Million | - | 136.81 Million | - | 114.24 Million |
Total Debt | 405.04 Million | 405.04 Million | - | 392.29 Million | - | 459.2 Million |
Net Debt | 302.91 Million | 302.91 Million | - | 339.41 Million | - | 403.49 Million |
THEMISMED
BNL
6549
WKPPF
SEB
IMMX