JPY 1252.0
(-1.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.14 Billion | 5.6 Billion | 5.19 Billion | 4.92 Billion | 4.1 Billion | 4.31 Billion |
Total Current Assets | 3.85 Billion | 3.78 Billion | 3.29 Billion | 3.25 Billion | 2.39 Billion | 2.27 Billion |
Cash And Short Term Investments | 1.29 Billion | 1.32 Billion | 1.07 Billion | 1.1 Billion | 863.26 Million | 615.35 Million |
Cash and Cash Equivalents | 1.29 Billion | 1.32 Billion | 1.07 Billion | 1.1 Billion | 863.26 Million | 615.35 Million |
Short Term Investments | - | -274.5 Million | -256.5 Million | -190.13 Million | -192.23 Million | - |
Net Receivables | 2.03 Billion | 2.08 Billion | 1.85 Billion | 2.03 Billion | 1.5 Billion | 1.53 Billion |
Inventory | 369.72 Million | 170.76 Million | 137.15 Million | 64.11 Million | 27.06 Million | 44.96 Million |
Other Current Assets | 158.66 Million | 203.91 Million | 226.99 Million | 51.31 Million | -1.55 Million | 106.18 Million |
Total Non-Current Assets | 3.29 Billion | 1.81 Billion | 1.89 Billion | 1.67 Billion | 1.7 Billion | 2.03 Billion |
Net PPE | 2.71 Billion | 1.15 Billion | 1.19 Billion | 1.21 Billion | 1.24 Billion | 1.31 Billion |
Good Will And Intangible Assets | 199.44 Million | 239.73 Million | 259.42 Million | 93.82 Million | 102.29 Million | 486.81 Million |
Good Will | 166.49 Million | 190.27 Million | 214.05 Million | 37.42 Million | 49.89 Million | 474.13 Million |
Intangible Assets | 32.95 Million | 49.46 Million | 45.36 Million | 56.4 Million | 52.39 Million | 12.67 Million |
Long-Term Investments | 119.08 Million | 340 Million | 322 Million | 219.64 Million | 192.34 Million | 161 Million |
Tax Assets | 62.14 Million | 83.77 Million | 126.65 Million | 148.3 Million | 164 Million | 73.31 Million |
Other Non Current Assets | 189.88 Million | -376 Thousand | 85 Thousand | 200 Thousand | 200 Thousand | 483 Thousand |
Other Assets | - | 1000.00 | 1000.00 | 3000.00 | 3000.00 | 1000.00 |
Total Liabilities | 4.23 Billion | 3.12 Billion | 3.03 Billion | 2.76 Billion | 2.44 Billion | 2.73 Billion |
Total Current Liabilities | 2.4 Billion | 2.47 Billion | 2.15 Billion | 2.23 Billion | 1.66 Billion | 1.67 Billion |
Account Payables | 1.32 Billion | 1.43 Billion | 1.27 Billion | 1.24 Billion | 844.2 Million | 914.35 Million |
Tax Payables | 127 Million | 106.23 Million | - | 201.54 Million | 25.88 Million | 81.86 Million |
Short Term Debt | 350.5 Million | 328.99 Million | 369.78 Million | 245.82 Million | 371.82 Million | 269.17 Million |
Deferred Revenue | 127 Million | 294.95 Million | 149.2 Million | 685.42 Million | 387.13 Million | 81.86 Million |
Other Current Liabilities | 604.1 Million | 413.14 Million | 365.45 Million | 57.86 Million | 60.28 Million | 408.1 Million |
Total Non Current Liabilities | 1.82 Billion | 650.91 Million | 874.84 Million | 531.13 Million | 776.95 Million | 1.06 Billion |
Long-Term Debt | 1.81 Billion | 643.43 Million | 872.42 Million | 529.13 Million | 774.95 Million | 1.04 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.2 Million | 7.48 Million | 2.41 Million | 2 Million | 2 Million | 17.92 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.91 Billion | 2.47 Billion | 2.16 Billion | 2.15 Billion | 1.66 Billion | 1.57 Billion |
Stock Holders Equity | 2.91 Billion | 2.47 Billion | 2.16 Billion | 2.15 Billion | 1.66 Billion | 1.57 Billion |
Common Stock | 365.31 Million | 342.59 Million | 342.59 Million | 342.59 Million | 318.99 Million | 227.38 Million |
Retained Earnings | 2.24 Billion | 1.84 Billion | 1.52 Billion | 1.52 Billion | 1.09 Billion | 1.18 Billion |
Accumulated other comprehensive income | 57.25 Million | 72.72 Million | 72.72 Million | 72.72 Million | 4.27 Million | 4.27 Million |
Common Stock Equity | 2.91 Billion | 2.47 Billion | 2.16 Billion | 2.15 Billion | 1.66 Billion | 1.57 Billion |
Capital Lease Obligation | - | 781 Thousand | 1.41 Million | 6.72 Million | 9.37 Million | 6.72 Million |
Total Investments | 119.08 Million | 65.5 Million | 65.5 Million | 29.51 Million | 110 Thousand | 161 Million |
Total Debt | 2.16 Billion | 972.42 Million | 1.24 Billion | 774.95 Million | 1.14 Billion | 1.31 Billion |
Net Debt | 868.12 Million | -351.22 Million | 163.95 Million | -332.8 Million | 283.52 Million | 699.74 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 7.15 Billion | 7.14 Billion | 7.14 Billion | 6.81 Billion | 6.73 Billion | 5.38 Billion |
Total Current Assets | 3.76 Billion | 3.85 Billion | 3.85 Billion | 3.67 Billion | 3.61 Billion | 3.63 Billion |
Cash And Short Term Investments | 900 Million | 1.29 Billion | 1.29 Billion | 1.24 Billion | 1.07 Billion | 1.06 Billion |
Cash and Cash Equivalents | 900 Million | 1.29 Billion | 1.29 Billion | 1.24 Billion | 1.07 Billion | 1.06 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.28 Billion | 2.03 Billion | 2.03 Billion | 1.9 Billion | 2.04 Billion | 2.16 Billion |
Inventory | 409 Million | 369.72 Million | 369.72 Million | 308.77 Million | 349.63 Million | 192.25 Million |
Other Current Assets | 166 Million | 158.66 Million | 158.66 Million | 205.61 Million | 137.5 Million | 208.48 Million |
Total Non-Current Assets | 3.39 Billion | 3.29 Billion | 3.29 Billion | 3.14 Billion | 3.11 Billion | 1.75 Billion |
Net PPE | 2.82 Billion | 2.71 Billion | 2.71 Billion | 2.54 Billion | 2.51 Billion | 1.13 Billion |
Good Will And Intangible Assets | 188 Million | 199.44 Million | 199.44 Million | 210.44 Million | 221.46 Million | 230.12 Million |
Good Will | 160 Million | 166.49 Million | 166.49 Million | 172.43 Million | 178.38 Million | 184.32 Million |
Intangible Assets | 28 Million | 32.95 Million | 32.95 Million | 38 Million | 43.08 Million | 45.79 Million |
Long-Term Investments | 372 Million | 119.08 Million | 119.08 Million | 387 Million | 386 Million | 384 Million |
Tax Assets | - | 62.14 Million | 62.14 Million | -387 Million | -386 Million | -384 Million |
Other Non Current Assets | 1 Million | 189.88 Million | 189.88 Million | 387.33 Million | 386.5 Million | 384.82 Million |
Other Assets | - | - | - | - | 2000.00 | 2000.00 |
Total Liabilities | 4.17 Billion | 4.23 Billion | 4.23 Billion | 4.05 Billion | 4.06 Billion | 2.81 Billion |
Total Current Liabilities | 2.43 Billion | 2.4 Billion | 2.4 Billion | 2.32 Billion | 2.24 Billion | 2.2 Billion |
Account Payables | 1.49 Billion | 1.32 Billion | 1.32 Billion | 1.28 Billion | 1.33 Billion | 1.4 Billion |
Tax Payables | 62.85 Million | 127 Million | 127 Million | 106.9 Million | 116.87 Million | 58.73 Million |
Short Term Debt | 349 Million | 350.5 Million | 350.5 Million | 309.79 Million | 317.99 Million | 204.49 Million |
Deferred Revenue | 62.85 Million | 127 Million | 127 Million | 106.9 Million | 237.49 Million | 125.28 Million |
Other Current Liabilities | 526.14 Million | 604.1 Million | 604.1 Million | 627.24 Million | 356.29 Million | 466.88 Million |
Total Non Current Liabilities | 1.73 Billion | 1.82 Billion | 1.82 Billion | 1.73 Billion | 1.81 Billion | 607.62 Million |
Long-Term Debt | 1.72 Billion | 1.81 Billion | 1.81 Billion | 1.72 Billion | 1.8 Billion | 600.48 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16 Million | 14.2 Million | 14.2 Million | 6 Million | 8.18 Million | 7.14 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.98 Billion | 2.91 Billion | 2.91 Billion | 2.75 Billion | 2.67 Billion | 2.57 Billion |
Stock Holders Equity | 2.98 Billion | 2.91 Billion | 2.91 Billion | 2.75 Billion | 2.67 Billion | 2.57 Billion |
Common Stock | 365 Million | 365.31 Million | 365.31 Million | 342.59 Million | 342.59 Million | 342.59 Million |
Retained Earnings | 2.31 Billion | 2.24 Billion | 2.24 Billion | 2.12 Billion | 2.03 Billion | 1.94 Billion |
Accumulated other comprehensive income | 58 Million | 57.25 Million | 57.25 Million | 72.72 Million | 72.72 Million | 72.72 Million |
Common Stock Equity | 2.98 Billion | 2.91 Billion | 2.91 Billion | 2.75 Billion | 2.67 Billion | 2.57 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 372 Million | 119.08 Million | 119.08 Million | 387 Million | 386 Million | 384 Million |
Total Debt | 2.07 Billion | 2.16 Billion | 2.16 Billion | 2.03 Billion | 2.12 Billion | 804.98 Million |
Net Debt | 1.17 Billion | 868.12 Million | 868.12 Million | 791.15 Million | 1.04 Billion | -264.51 Million |
7839
7609
COIN
ZODIAC
THEMISMED
BNL