JPY 2212.0
(-1.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 32.8 Billion | 29.42 Billion | 23.77 Billion | 20.84 Billion | 18.25 Billion | 16.75 Billion |
Total Current Assets | 25.55 Billion | 23.53 Billion | 18.85 Billion | 16.58 Billion | 14.67 Billion | 13.77 Billion |
Cash And Short Term Investments | 14.76 Billion | 13.88 Billion | 11.42 Billion | 9.38 Billion | 9.01 Billion | 8.11 Billion |
Cash and Cash Equivalents | 14.76 Billion | 13.88 Billion | 11.42 Billion | 9.38 Billion | 9.01 Billion | 8.11 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.63 Billion | 3.22 Billion | 2.39 Billion | 1.93 Billion | 2.25 Billion | 2.43 Billion |
Inventory | 6.22 Billion | 4.91 Billion | 3.68 Billion | 4.2 Billion | 2.59 Billion | 2.5 Billion |
Other Current Assets | 1.93 Billion | 1.5 Billion | 1.35 Billion | 1.06 Billion | 815.1 Million | 713.94 Million |
Total Non-Current Assets | 7.24 Billion | 5.89 Billion | 4.92 Billion | 4.25 Billion | 3.57 Billion | 2.97 Billion |
Net PPE | 5.56 Billion | 4.69 Billion | 3.87 Billion | 3.54 Billion | 2.88 Billion | 2.69 Billion |
Good Will And Intangible Assets | 159.76 Million | 135.73 Million | 116.12 Million | 104.12 Million | 65.69 Million | 68.98 Million |
Good Will | 761 Thousand | 738 Thousand | 126 Thousand | 126 Thousand | 696 Thousand | 984 Thousand |
Intangible Assets | 159 Million | 135 Million | 116 Million | 104 Million | 65 Million | 68 Million |
Long-Term Investments | 415 Million | 467 Million | 50 Million | 17.29 Million | 17.29 Million | 85 Million |
Tax Assets | 1.1 Billion | 598.88 Million | 520.3 Million | 402.09 Million | 413.6 Million | 134.71 Million |
Other Non Current Assets | 135 Thousand | -767 Thousand | 362.89 Million | 185.64 Million | 193.06 Million | -403 Thousand |
Other Assets | 2000.00 | 2000.00 | 2000.00 | 1000.00 | 2000.00 | 2000.00 |
Total Liabilities | 5.66 Billion | 6.53 Billion | 5.24 Billion | 5.21 Billion | 3.18 Billion | 3.09 Billion |
Total Current Liabilities | 4.7 Billion | 5.41 Billion | 3.9 Billion | 4.03 Billion | 2.24 Billion | 2.29 Billion |
Account Payables | 485.92 Million | 1.34 Billion | 728.05 Million | 1.65 Billion | 495.9 Million | 655.82 Million |
Tax Payables | 2.07 Billion | 1.58 Billion | 1.09 Billion | 872.5 Million | 650.19 Million | 671.37 Million |
Short Term Debt | 100.73 Million | 70.12 Million | 66.37 Million | 45.03 Million | 415 Thousand | - |
Deferred Revenue | 2.89 Billion | - | 1.82 Billion | 1.49 Billion | -415 Thousand | - |
Other Current Liabilities | 1.22 Billion | 4 Billion | 1.29 Billion | 833.88 Million | 1.74 Billion | 1.64 Billion |
Total Non Current Liabilities | 954.57 Million | 1.11 Billion | 1.34 Billion | 1.18 Billion | 946.15 Million | 799.87 Million |
Long-Term Debt | 358.42 Million | 346.27 Million | 339.02 Million | 226.58 Million | - | - |
Deferred Revenue Non Current | -119.34 Million | - | -96.36 Million | -90.4 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 596.15 Million | 769.3 Million | 1 Billion | 953.43 Million | 836.3 Million | 704.32 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.14 Billion | 22.89 Billion | 18.52 Billion | 15.63 Billion | 15.06 Billion | 13.65 Billion |
Stock Holders Equity | 27.13 Billion | 22.87 Billion | 18.51 Billion | 15.63 Billion | 15.06 Billion | 13.65 Billion |
Common Stock | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion |
Retained Earnings | 25.16 Billion | 21.1 Billion | 17.29 Billion | 14.57 Billion | 13.98 Billion | 12.32 Billion |
Accumulated other comprehensive income | 510.13 Million | 53.27 Million | -433.53 Million | -730.08 Million | -699.97 Million | -451.77 Million |
Common Stock Equity | 27.13 Billion | 22.87 Billion | 18.51 Billion | 15.63 Billion | 15.06 Billion | 13.65 Billion |
Capital Lease Obligation | 459.15 Million | 416.4 Million | 405.4 Million | 271.61 Million | - | - |
Total Investments | 415 Million | 467 Million | 50 Million | 17.29 Million | 17.29 Million | 85 Million |
Total Debt | 459.15 Million | 416.4 Million | 405.4 Million | 271.61 Million | 415 Thousand | - |
Net Debt | -14.3 Billion | -13.47 Billion | -11.02 Billion | -9.11 Billion | -9.01 Billion | -8.11 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 31.96 Billion | 31.54 Billion | 29.17 Billion | 32.8 Billion | 32.8 Billion | 31.21 Billion |
Total Current Assets | 23.46 Billion | 22.73 Billion | 21.91 Billion | 25.55 Billion | 25.55 Billion | 24.39 Billion |
Cash And Short Term Investments | 10.77 Billion | 9.59 Billion | 7.67 Billion | 14.76 Billion | 14.76 Billion | 12.91 Billion |
Cash and Cash Equivalents | 10.77 Billion | 9.59 Billion | 7.67 Billion | 14.76 Billion | 14.76 Billion | 12.91 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.2 Billion | 3.04 Billion | 3.34 Billion | 2.63 Billion | 2.63 Billion | 2.81 Billion |
Inventory | 8.28 Billion | 8.99 Billion | 8.15 Billion | 6.22 Billion | 6.22 Billion | 6.97 Billion |
Other Current Assets | 1.2 Billion | 1.09 Billion | 2.74 Billion | 1.93 Billion | 1.93 Billion | 1.68 Billion |
Total Non-Current Assets | 8.5 Billion | 8.81 Billion | 7.26 Billion | 7.24 Billion | 7.24 Billion | 6.82 Billion |
Net PPE | 7.41 Billion | 7.45 Billion | 5.68 Billion | 5.56 Billion | 5.56 Billion | 5.47 Billion |
Good Will And Intangible Assets | 170 Million | 178.33 Million | 169.41 Million | 159.76 Million | 159.76 Million | 194.09 Million |
Good Will | - | 332 Thousand | 416 Thousand | 761 Thousand | 761 Thousand | 91 Thousand |
Intangible Assets | 170 Million | 178 Million | 169 Million | 159 Million | 159 Million | 194 Million |
Long-Term Investments | 236 Million | 255 Million | 423 Million | 415 Million | 415 Million | 417 Million |
Tax Assets | 681.94 Million | 925.93 Million | 984.1 Million | 1.1 Billion | 1.1 Billion | 740.65 Million |
Other Non Current Assets | 60 Thousand | -642 Thousand | 664.99 Thousand | 135 Thousand | 135 Thousand | -306 Thousand |
Other Assets | - | - | 1.00 | 2000.00 | 2000.00 | 2000.00 |
Total Liabilities | 4.51 Billion | 6.19 Billion | 5.11 Billion | 5.66 Billion | 5.66 Billion | 5.54 Billion |
Total Current Liabilities | 3.48 Billion | 5.13 Billion | 4.03 Billion | 4.7 Billion | 4.7 Billion | 4.5 Billion |
Account Payables | 1.54 Billion | 1.83 Billion | 1.17 Billion | 485.92 Million | 485.92 Million | 797.49 Million |
Tax Payables | 293.31 Million | 1.39 Billion | 770.29 Million | 2.07 Billion | 2.07 Billion | 1.39 Billion |
Short Term Debt | 85.13 Million | 89.71 Million | 90.83 Million | 100.73 Million | 100.73 Million | 95.44 Million |
Deferred Revenue | 293.31 Million | 1.39 Billion | 770.29 Million | 2.89 Billion | 2.89 Billion | 2.04 Billion |
Other Current Liabilities | 1.55 Billion | 1.82 Billion | 1.99 Billion | 1.22 Billion | 1.22 Billion | 1.56 Billion |
Total Non Current Liabilities | 1.03 Billion | 1.05 Billion | 1.08 Billion | 954.57 Million | 954.57 Million | 1.03 Billion |
Long-Term Debt | 515 Million | 510.04 Million | 517.72 Million | 358.42 Million | 358.42 Million | 353.56 Million |
Deferred Revenue Non Current | - | - | - | -119.34 Million | -119.34 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 521 Million | 549.31 Million | 568.25 Million | 596.15 Million | 596.15 Million | 684.97 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 27.45 Billion | 25.35 Billion | 24.06 Billion | 27.14 Billion | 27.14 Billion | 25.66 Billion |
Stock Holders Equity | 27.43 Billion | 25.33 Billion | 24.04 Billion | 27.13 Billion | 27.13 Billion | 25.65 Billion |
Common Stock | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion | 1.42 Billion |
Retained Earnings | 27.31 Billion | 25.43 Billion | 23.61 Billion | 25.16 Billion | 25.16 Billion | 23.78 Billion |
Accumulated other comprehensive income | 618 Million | 404.1 Million | 425.59 Million | 510.13 Million | 510.13 Million | 83.58 Million |
Common Stock Equity | 27.43 Billion | 25.33 Billion | 24.04 Billion | 27.13 Billion | 27.13 Billion | 25.65 Billion |
Capital Lease Obligation | 600 Million | 510.04 Million | 517.72 Million | 459.15 Million | 459.15 Million | 449 Million |
Total Investments | 236 Million | 255 Million | 423 Million | 415 Million | 415 Million | 417 Million |
Total Debt | 515 Million | 599.75 Million | 608.55 Million | 459.15 Million | 459.15 Million | 449 Million |
Net Debt | -10.25 Billion | -9 Billion | -7.06 Billion | -14.3 Billion | -14.3 Billion | -12.46 Billion |
7609
COIN
ONCO3
THEMISMED
BNL
6549