USD 0.03
(0.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 89 Thousand | 106 Thousand | 90 Thousand | 24 Thousand | 215 Thousand | - |
Cost of Revenue | 25 Thousand | 2.08 Million | 19 Thousand | 86 Thousand | 2.11 Million | 2.79 Million |
Gross Profit | 64 Thousand | -1.97 Million | 71 Thousand | -62 Thousand | -1.89 Million | -2.79 Million |
Operating Expenses | 3.54 Million | 2.96 Million | 5.77 Million | 10.68 Million | 7.63 Million | 9.06 Million |
Selling, General and Administrative Expenses | 3.54 Million | 2.96 Million | 1.75 Million | 1.76 Million | 1.83 Million | 3.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 516 Thousand | 490 Thousand | 324 Thousand | 1.34 Million | 1.99 Million |
Cost and Expenses | 3.56 Million | 5.05 Million | 5.77 Million | 10.68 Million | 7.63 Million | 9.06 Million |
Operating Income | -3.47 Million | -5.05 Million | -5.19 Million | -10.33 Million | -6.25 Million | -7.03 Million |
Interest Expense | - | 1.93 Million | 1.79 Million | 1.72 Million | 1.91 Million | 1.97 Million |
Income Tax Expense | - | -1.92 Million | 2.28 Million | -2.04 Million | 3.79 Million | 4.93 Million |
Earnings before Tax | -5.63 Million | -8.13 Million | -7.79 Million | -18.91 Million | -8.17 Million | -9 Million |
Net Income | -6.22 Million | -6.21 Million | -7.79 Million | -14.81 Million | -8.71 Million | -9.97 Million |
Earnings Per Share Basic | -0.06 | -0.15 | -0.29 | -0.56 | -0.45 | -0.65 |
Earnings Per Share Diluted | -0.06 | -0.15 | -0.29 | -0.56 | -0.45 | -0.65 |
Weighted Average Shares Outstanding | 97.27 Million | 40.29 Million | 26.44 Million | 26.44 Million | 19.34 Million | 15.33 Million |
Weighted Average Shares Outstanding (Diluted) | 97.27 Million | 40.29 Million | 26.44 Million | 26.44 Million | 19.34 Million | 15.33 Million |
Gross Margin | 0.72 | -18.66 | 0.79 | -2.58 | -8.82 | - |
EBIT Margin | -45.27 | -27.98 | -34.18 | -342.42 | -19.29 | - |
Profit Margin | -69.96 | -58.63 | -86.57 | -617.21 | -40.51 | - |
EBITDA | -4.02 Million | -3.93 Million | -3.87 Million | -8.21 Million | -3.52 Million | -4.23 Million |
Earnings Before Tax Margin | -39.09 | -47.64 | -57.71 | -430.42 | -29.11 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 19 Thousand | 19 Thousand | 25.5 Thousand | 25.5 Thousand | 36.5 Thousand | 106 Thousand |
Cost of Revenue | 13.5 Thousand | 13.5 Thousand | 1000.00 | 1000.00 | 1.04 Million | 2.08 Million |
Gross Profit | 5500.00 | 5500.00 | 24.5 Thousand | 24.5 Thousand | -1 Million | -1.97 Million |
Operating Expenses | 1.22 Million | 1.22 Million | 550 Thousand | 2.41 Million | 1.58 Million | 2.96 Million |
Selling, General and Administrative Expenses | 1.22 Million | 1.22 Million | 550 Thousand | 550 Thousand | 1.58 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 516 Thousand |
Cost and Expenses | 1.23 Million | 1.23 Million | 551 Thousand | 2.42 Million | 2.63 Million | 5.05 Million |
Operating Income | -1.21 Million | -1.21 Million | -525.5 Thousand | -1.17 Million | -2.63 Million | -5.05 Million |
Interest Expense | - | - | 1 Million | - | 953 Thousand | 1.93 Million |
Income Tax Expense | 550 Thousand | 550 Thousand | -981 Thousand | -490.5 Thousand | -960.99 Thousand | -1.92 Million |
Earnings before Tax | 69.5 Thousand | 69.5 Thousand | -2.88 Million | -2.88 Million | -4.52 Million | -8.13 Million |
Net Income | -715.5 Thousand | -715.5 Thousand | -2.39 Million | -2.39 Million | -3.56 Million | -6.21 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | -0.04 | -0.08 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | -0.04 | -0.08 | - |
Weighted Average Shares Outstanding | 97.27 Million | 105.25 Million | 71.18 Million | 55.73 Million | 45.65 Million | 39.33 Million |
Weighted Average Shares Outstanding (Diluted) | 97.27 Million | 105.25 Million | 71.18 Million | 55.73 Million | 45.65 Million | 39.33 Million |
Gross Margin | 0.29 | 0.29 | 0.96 | 0.96 | -27.58 | -18.66 |
EBIT Margin | -70.42 | -70.42 | -26.53 | -26.53 | -43.51 | - |
Profit Margin | -37.66 | -37.66 | -94.02 | -94.02 | -97.70 | -58.63 |
EBITDA | -1.33 Million | -1.33 Million | -676.5 Thousand | -676.5 Thousand | -1.58 Million | - |
Earnings Before Tax Margin | -64.00 | -64.00 | -20.61 | -46.22 | -72.08 | -47.64 |
KOTHARIPET
MIKA
DYNAMICP
GO
6119
300400