Grocery Outlet Holding Corp. (GO)
USD 14.24
(0.56%)
USD 14.24
(0.56%)
| Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.96 Billion | 3.57 Billion | 3.07 Billion | 3.13 Billion | 2.55 Billion | 2.28 Billion |
| Cost of Revenue | 2.72 Billion | 2.48 Billion | 2.13 Billion | 2.16 Billion | 1.77 Billion | 1.59 Billion |
| Gross Profit | 1.24 Billion | 1.09 Billion | 948.78 Million | 973.34 Million | 787.1 Million | 695.39 Million |
| Operating Expenses | 1.11 Billion | 997.1 Million | 859.69 Million | 865.97 Million | 718.75 Million | 612.93 Million |
| Selling, General and Administrative Expenses | 1.11 Billion | 921.9 Million | 791.33 Million | 810.49 Million | 670.87 Million | 567.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 75.2 Million | 68.35 Million | 55.47 Million | 47.88 Million | 45.42 Million |
| Cost and Expenses | 3.84 Billion | 3.48 Billion | 2.99 Billion | 3.02 Billion | 2.49 Billion | 2.2 Billion |
| Operating Income | 125.78 Million | 94.99 Million | 89.09 Million | 107.37 Million | 68.34 Million | 82.46 Million |
| Interest Expense | 23.97 Million | 17.96 Million | 15.56 Million | 20.04 Million | 45.92 Million | 52.68 Million |
| Income Tax Expense | 24.64 Million | 10.69 Million | 15.19 Million | -19.57 Million | 1.36 Million | 5.98 Million |
| Earnings before Tax | 104.08 Million | 75.74 Million | 77.5 Million | 87.13 Million | 16.78 Million | 21.85 Million |
| Net Income | 79.43 Million | 65.05 Million | 62.31 Million | 106.71 Million | 15.41 Million | 15.86 Million |
| Earnings Per Share Basic | 0.80 | 0.67 | 0.65 | 1.16 | 0.20 | 0.21 |
| Earnings Per Share Diluted | 0.79 | 0.65 | 0.63 | 1.08 | 0.19 | 0.21 |
| Weighted Average Shares Outstanding | 98.7 Million | 96.81 Million | 95.72 Million | 91.81 Million | 79.04 Million | 74.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 100.83 Million | 100.16 Million | 99.41 Million | 98.45 Million | 81.86 Million | 74.22 Million |
| Gross Margin | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.30 |
| EBIT Margin | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 |
| EBITDA | 213.76 Million | 173.24 Million | 160.21 Million | 165.42 Million | 118.48 Million | 129.52 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.1 Billion | 1.12 Billion | 1.03 Billion | 989.81 Million | 3.96 Billion | 1 Billion |
| Cost of Revenue | 763.31 Million | 779.28 Million | 732.99 Million | 690.94 Million | 2.72 Billion | 688.22 Million |
| Gross Profit | 344.87 Million | 349.24 Million | 303.94 Million | 298.87 Million | 1.24 Billion | 315.69 Million |
| Operating Expenses | 304.58 Million | 323.13 Million | 303.38 Million | 279.94 Million | 1.11 Billion | 278.13 Million |
| Selling, General and Administrative Expenses | 304.58 Million | 323.13 Million | 303.38 Million | 279.94 Million | - | 278.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.06 Billion | 1.1 Billion | 1.03 Billion | 970.89 Million | 3.84 Billion | 966.35 Million |
| Operating Income | 40.28 Million | 26.1 Million | 563 Thousand | 18.92 Million | 126.24 Million | 37.55 Million |
| Interest Expense | 6.43 Million | 6.85 Million | 5.44 Million | 4.04 Million | 26.09 Million | 4.22 Million |
| Income Tax Expense | 9.66 Million | 6.54 Million | -1.58 Million | 3.37 Million | 24.64 Million | 6.19 Million |
| Earnings before Tax | 33.84 Million | 20.54 Million | -2.61 Million | 17.47 Million | 104.08 Million | 33.33 Million |
| Net Income | 24.17 Million | 14 Million | -1.02 Million | 14.1 Million | 79.43 Million | 27.14 Million |
| Earnings Per Share Basic | 0.25 | 0.14 | -0.01 | 0.14 | - | 0.27 |
| Earnings Per Share Diluted | 0.24 | 0.14 | -0.01 | 0.14 | - | 0.27 |
| Weighted Average Shares Outstanding | 98.35 Million | 99.54 Million | 99.52 Million | 99.29 Million | 98.7 Million | 99.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 98.93 Million | 100.36 Million | 99.52 Million | 101.14 Million | 100.83 Million | 100.97 Million |
| Gross Margin | 0.31 | 0.31 | 0.29 | 0.30 | 0.31 | 0.31 |
| EBIT Margin | 0.04 | 0.05 | 0.02 | 0.04 | - | 0.06 |
| Profit Margin | 0.02 | 0.01 | -0.00 | 0.01 | 0.02 | 0.03 |
| EBITDA | 40.28 Million | 52.65 Million | 25.45 Million | 43.22 Million | - | 59.44 Million |
| Earnings Before Tax Margin | 0.04 | 0.02 | 0.00 | 0.02 | 0.03 | 0.04 |
6119
300400
WECFF
G24
JUSHF
BFG