Kothari Petrochemicals Limited (KOTHARIPET.NS)
INR 200.77
(-0.77%)
INR 200.77
(-0.77%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.03 Billion | 4.82 Billion | 3.79 Billion | 2.27 Billion | 2.72 Billion | 2.99 Billion |
| Cost of Revenue | 4.33 Billion | 3.53 Billion | 2.73 Billion | 1.34 Billion | 1.78 Billion | 2.21 Billion |
| Gross Profit | 1.69 Billion | 1.28 Billion | 1.05 Billion | 937.13 Million | 937.42 Million | 773.95 Million |
| Operating Expenses | 299.24 Million | 785 Million | 611.01 Million | 652.27 Million | 716.78 Million | 607.57 Million |
| Selling, General and Administrative Expenses | 284.96 Million | 254.76 Million | 200.4 Million | 180.83 Million | 152.78 Million | 141.48 Million |
| Research and Development Expenses | 14.27 Million | 16.54 Million | 8.44 Million | 7.11 Million | 6.18 Million | 5.48 Million |
| Other Expenses | - | 64.33 Million | 21.95 Million | 25.09 Million | 19.08 Million | 18.62 Million |
| Cost and Expenses | 4.63 Billion | 4.31 Billion | 3.34 Billion | 1.99 Billion | 2.5 Billion | 2.82 Billion |
| Operating Income | 1.39 Billion | 524.74 Million | 463.63 Million | 303.39 Million | 239.72 Million | 166.37 Million |
| Interest Expense | 11.89 Million | 25.6 Million | 3.07 Million | 5.54 Million | 18.97 Million | 28.25 Million |
| Income Tax Expense | 313 Million | 160.32 Million | 131.84 Million | 89.32 Million | 60.19 Million | 37.7 Million |
| Earnings before Tax | 950.84 Million | 552.09 Million | 460.7 Million | 314.76 Million | 243.48 Million | 159.56 Million |
| Net Income | 637.84 Million | 391.76 Million | 328.85 Million | 225.43 Million | 183.29 Million | 121.85 Million |
| Earnings Per Share Basic | 10.84 | 6.66 | 5.59 | 3.83 | 3.11 | 2.07 |
| Earnings Per Share Diluted | 10.84 | 6.66 | 5.59 | 3.83 | 3.11 | 2.07 |
| Weighted Average Shares Outstanding | 58.84 Million | 58.84 Million | 58.84 Million | 58.84 Million | 58.84 Million | 58.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 58.84 Million | 58.84 Million | 58.84 Million | 58.84 Million | 58.84 Million | 58.84 Million |
| Gross Margin | 0.28 | 0.27 | 0.28 | 0.41 | 0.34 | 0.26 |
| EBIT Margin | 0.17 | 0.13 | 0.14 | 0.16 | 0.11 | 0.08 |
| Profit Margin | 0.11 | 0.08 | 0.09 | 0.10 | 0.07 | 0.04 |
| EBITDA | 1.03 Billion | 641.39 Million | 519.83 Million | 376.13 Million | 316.71 Million | 233.01 Million |
| Earnings Before Tax Margin | 0.23 | 0.11 | 0.12 | 0.13 | 0.09 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.8 Billion | 1.44 Billion | 6.03 Billion | 1.67 Billion | 1.24 Billion | 1.61 Billion |
| Cost of Revenue | 1.5 Billion | 1.12 Billion | 4.59 Billion | 1.26 Billion | 945.05 Million | 1.12 Billion |
| Gross Profit | 298.27 Million | 319.42 Million | 1.43 Billion | 412.65 Million | 304.27 Million | 487.63 Million |
| Operating Expenses | 113.62 Million | 154.3 Million | 548.69 Million | 171.7 Million | 120.73 Million | 233.42 Million |
| Selling, General and Administrative Expenses | 113.62 Million | 154.3 Million | - | 171.7 Million | 120.73 Million | 146.92 Million |
| Research and Development Expenses | - | - | - | 14.27 Million | - | - |
| Other Expenses | - | 37.36 Million | 82.26 Million | - | - | 16.97 Million |
| Cost and Expenses | 1.62 Billion | 1.28 Billion | 5.14 Billion | 1.43 Billion | 1.06 Billion | 1.36 Billion |
| Operating Income | 184.64 Million | 165.12 Million | 884.56 Million | 240.95 Million | 183.54 Million | 271.18 Million |
| Interest Expense | 2.51 Million | 2.67 Million | 11.89 Million | 1.08 Million | 1.22 Million | 4.23 Million |
| Income Tax Expense | 56.54 Million | 6.2 Million | 313 Million | 108.26 Million | 60.23 Million | 81.55 Million |
| Earnings before Tax | 219.84 Million | 199.81 Million | 950.84 Million | 260.06 Million | 204.3 Million | 266.94 Million |
| Net Income | 163.29 Million | 193.61 Million | 637.84 Million | 151.8 Million | 144.06 Million | 185.38 Million |
| Earnings Per Share Basic | 2.78 | 3.29 | - | 2.58 | 2.45 | 3.15 |
| Earnings Per Share Diluted | 2.78 | 3.29 | - | 2.58 | 2.45 | 3.15 |
| Weighted Average Shares Outstanding | 58.84 Million | 58.84 Million | 58.84 Million | 58.83 Million | 58.84 Million | 58.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 58.84 Million | 58.84 Million | 58.84 Million | 58.83 Million | 58.84 Million | 58.85 Million |
| Gross Margin | 0.17 | 0.22 | 0.24 | 0.25 | 0.24 | 0.30 |
| EBIT Margin | 0.13 | 0.13 | - | 0.15 | 0.16 | 0.18 |
| Profit Margin | 0.09 | 0.13 | 0.11 | 0.09 | 0.12 | 0.11 |
| EBITDA | 243.36 Million | 185.03 Million | - | 260.14 Million | 202.95 Million | 291.4 Million |
| Earnings Before Tax Margin | 0.10 | 0.11 | 0.15 | 0.14 | 0.15 | 0.17 |
MIKA
DYNAMICP
WISH
6119
300400
WECFF