USD 0.03
(0.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.26 Million | 10.2 Million | 11.7 Million | 17.05 Million | 44.73 Million | 40.36 Million |
Total Current Assets | 6.67 Million | 2.24 Million | 2.94 Million | 5.47 Million | 25.11 Million | 18.78 Million |
Cash And Short Term Investments | 3.66 Million | 772 Thousand | 434 Thousand | 2.22 Million | 9.98 Million | 4.41 Million |
Cash and Cash Equivalents | 3.64 Million | 772 Thousand | 434 Thousand | 2.22 Million | 9.98 Million | 4.41 Million |
Short Term Investments | 21 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 22 Thousand |
Net Receivables | 20 Thousand | 1.13 Million | 2.09 Million | 2.88 Million | 536 Thousand | 413 Thousand |
Inventory | 362 Thousand | - | 1.00 | 341 Thousand | 14.56 Million | 13.93 Million |
Other Current Assets | 2.62 Million | 343 Thousand | 414 Thousand | 20 Thousand | 20 Thousand | 22 Thousand |
Total Non-Current Assets | 6.59 Million | 7.95 Million | 8.75 Million | 11.58 Million | 19.62 Million | 21.57 Million |
Net PPE | 6.59 Million | 37 Thousand | 3.54 Million | 4.37 Million | 10.41 Million | 10.37 Million |
Good Will And Intangible Assets | - | 1.21 Million | 3.21 Million | 5.21 Million | 7.2 Million | 9.2 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1.21 Million | 3.21 Million | 5.21 Million | 7.2 Million | 9.2 Million |
Long-Term Investments | - | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Tax Assets | - | -1.00 | -2 Million | -2 Million | -2 Million | -2 Million |
Other Non Current Assets | - | 4.69 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 54.28 Million | 54.07 Million | 50.39 Million | 44.02 Million | 97.89 Million | 94.77 Million |
Total Current Liabilities | 2.23 Million | 1.55 Million | 1.68 Million | 1.04 Million | 53.03 Million | 51.27 Million |
Account Payables | 373 Thousand | 358 Thousand | 319 Thousand | 149 Thousand | 1.2 Million | 634 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 27 Thousand | 166 Thousand | 148 Thousand | 55 Thousand | 5.19 Million |
Deferred Revenue | - | - | -166 Thousand | 7000.00 | 24 Thousand | 47 Thousand |
Other Current Liabilities | 1.86 Million | 1.17 Million | 1.36 Million | 743 Thousand | 51.74 Million | 45.39 Million |
Total Non Current Liabilities | 52.05 Million | 52.51 Million | 48.7 Million | 42.98 Million | 44.85 Million | 43.5 Million |
Long-Term Debt | 51.59 Million | 33.82 Million | 48.35 Million | 29.87 Million | 32.41 Million | 33 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 456 Thousand | 18.69 Million | 355 Thousand | 13.11 Million | 12.43 Million | 10.49 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -41.02 Million | -43.87 Million | -38.68 Million | -26.97 Million | -53.16 Million | -54.41 Million |
Stock Holders Equity | -2.51 Million | -4.96 Million | -3.34 Million | 3.1 Million | 16.45 Million | 8.39 Million |
Common Stock | 534.73 Million | 526.19 Million | 521.33 Million | 521.33 Million | 521.33 Million | 506.33 Million |
Retained Earnings | -527.5 Million | -521.27 Million | -515.06 Million | -509.24 Million | -494.43 Million | -485.72 Million |
Accumulated other comprehensive income | -9.74 Million | -9.88 Million | -9.62 Million | -8.98 Million | -10.44 Million | -12.21 Million |
Common Stock Equity | -2.51 Million | -4.96 Million | -3.34 Million | 3.1 Million | 16.45 Million | 8.39 Million |
Capital Lease Obligation | 269 Thousand | 27 Thousand | 58 Thousand | 224 Thousand | 55 Thousand | - |
Total Investments | 21 Thousand | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Total Debt | 51.59 Million | 33.84 Million | 48.35 Million | 29.87 Million | 32.47 Million | 33 Million |
Net Debt | 47.95 Million | 33.07 Million | 47.91 Million | 27.64 Million | 22.48 Million | 28.59 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 13.26 Million | 13.26 Million | 11.96 Million | 11.96 Million | 11.7 Million | 10.2 Million |
Total Current Assets | 6.67 Million | 6.67 Million | 6.17 Million | 6.17 Million | 2.94 Million | 2.24 Million |
Cash And Short Term Investments | 3.66 Million | 3.66 Million | 2.58 Million | 2.58 Million | 434 Thousand | 772 Thousand |
Cash and Cash Equivalents | 3.64 Million | 3.64 Million | 2.56 Million | 2.56 Million | 434 Thousand | 772 Thousand |
Short Term Investments | 21 Thousand | 21 Thousand | 20 Thousand | 20 Thousand | 20 Thousand | 20 Thousand |
Net Receivables | 20 Thousand | 20 Thousand | 15 Thousand | 15 Thousand | 2.09 Million | 1.13 Million |
Inventory | 362 Thousand | 362 Thousand | 1.00 | 1.00 | 71 Thousand | - |
Other Current Assets | 2.62 Million | 2.62 Million | 3.27 Million | 3.57 Million | 343 Thousand | 343 Thousand |
Total Non-Current Assets | 6.59 Million | 6.59 Million | 5.78 Million | 5.78 Million | 8.75 Million | 7.95 Million |
Net PPE | 6.59 Million | 6.59 Million | 5.56 Million | 5.56 Million | 3.54 Million | 37 Thousand |
Good Will And Intangible Assets | - | - | 220 Thousand | 220 Thousand | 3.21 Million | 1.21 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 220 Thousand | 220 Thousand | 3.21 Million | 1.21 Million |
Long-Term Investments | - | - | - | - | 2 Million | 2 Million |
Tax Assets | - | - | - | - | -2 Million | -1.00 |
Other Non Current Assets | - | - | - | - | 2 Million | 4.69 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 54.28 Million | 54.28 Million | 54.65 Million | 54.65 Million | 50.39 Million | 54.07 Million |
Total Current Liabilities | 2.23 Million | 2.23 Million | 2.76 Million | 2.76 Million | 1.68 Million | 1.55 Million |
Account Payables | 373 Thousand | 373 Thousand | 115 Thousand | 115 Thousand | 319 Thousand | 358 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 27 Thousand | 27 Thousand |
Deferred Revenue | - | - | - | - | -27 Thousand | - |
Other Current Liabilities | 1.86 Million | 1.86 Million | 2.64 Million | 2.64 Million | 1.36 Million | 1.17 Million |
Total Non Current Liabilities | 52.05 Million | 52.05 Million | 51.89 Million | 51.89 Million | 48.7 Million | 52.51 Million |
Long-Term Debt | 51.59 Million | 51.59 Million | 51.57 Million | 51.57 Million | 48.35 Million | 33.82 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 456 Thousand | 456 Thousand | 323 Thousand | 323 Thousand | 355 Thousand | 18.69 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | -41.02 Million | -41.02 Million | -42.69 Million | -42.69 Million | -38.68 Million | -43.87 Million |
Stock Holders Equity | -2.51 Million | -2.51 Million | -4.01 Million | -4.01 Million | -3.34 Million | -4.96 Million |
Common Stock | 534.73 Million | 534.73 Million | 531.4 Million | 531.4 Million | 521.33 Million | 526.19 Million |
Retained Earnings | -527.5 Million | -527.5 Million | -526.07 Million | -526.07 Million | -515.06 Million | -521.27 Million |
Accumulated other comprehensive income | -9.74 Million | -9.74 Million | -9.34 Million | -9.34 Million | -9.62 Million | -9.88 Million |
Common Stock Equity | -2.51 Million | -2.51 Million | -4.01 Million | -4.01 Million | -3.34 Million | -4.96 Million |
Capital Lease Obligation | 269 Thousand | 269 Thousand | - | - | 27 Thousand | 27 Thousand |
Total Investments | 21 Thousand | 21 Thousand | 20 Thousand | 20 Thousand | 2 Million | 2 Million |
Total Debt | 51.59 Million | 51.59 Million | 51.57 Million | 51.57 Million | 48.35 Million | 33.84 Million |
Net Debt | 47.95 Million | 47.95 Million | 49.01 Million | 49.01 Million | 47.91 Million | 33.07 Million |
KOTHARIPET
MIKA
DYNAMICP
GO
6119
300400