Warehouses De Pauw (WDPSF)
USD 22.65
(0.0%)
USD 22.65
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 378.04 Million | 330.65 Million | 278.65 Million | 248.92 Million | 220.97 Million | 186.8 Million |
| Cost of Revenue | 50.78 Million | 41.88 Million | 27.03 Million | 24.64 Million | 21.05 Million | 14.93 Million |
| Gross Profit | 327.26 Million | 288.77 Million | 251.61 Million | 224.28 Million | 199.92 Million | 171.86 Million |
| Operating Expenses | 19.76 Million | 4.2 Million | 394 Thousand | 11.45 Million | 8.09 Million | 5.49 Million |
| Selling, General and Administrative Expenses | 23.01 Million | 22.96 Million | 21.45 Million | 18.68 Million | 14.79 Million | 13.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.24 Million | - | - | - | - | - |
| Cost and Expenses | 70.54 Million | 46.08 Million | 27.43 Million | 36.09 Million | 29.14 Million | 20.43 Million |
| Operating Income | 86.18 Million | 127.35 Million | 1.08 Billion | 399.61 Million | 477.12 Million | 381.21 Million |
| Interest Expense | 70.2 Million | 31.41 Million | 21.7 Million | 21.94 Million | 23.03 Million | 17.73 Million |
| Income Tax Expense | -60.63 Million | -20.81 Million | 120.63 Million | 6.12 Million | 10.67 Million | 5.79 Million |
| Earnings before Tax | -34.69 Million | 342.63 Million | 1.11 Billion | 334.72 Million | 410.14 Million | 339.64 Million |
| Net Income | 22.29 Million | 351.71 Million | 982.26 Million | 324.61 Million | 393.73 Million | 328.78 Million |
| Earnings Per Share Basic | 0.11 | 1.86 | 5.38 | 1.87 | 2.40 | 2.10 |
| Earnings Per Share Diluted | 0.11 | 1.86 | 5.38 | 1.87 | 2.40 | 2.10 |
| Weighted Average Shares Outstanding | 206.89 Million | 189.42 Million | 182.62 Million | 173.8 Million | 164.04 Million | 156.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 206.89 Million | 189.42 Million | 182.62 Million | 173.8 Million | 164.04 Million | 156.65 Million |
| Gross Margin | 0.87 | 0.87 | 0.90 | 0.90 | 0.90 | 0.92 |
| EBIT Margin | 0.14 | 0.52 | 3.96 | 1.66 | 2.20 | 2.07 |
| Profit Margin | 0.06 | 1.06 | 3.53 | 1.30 | 1.78 | 1.76 |
| EBITDA | 52.95 Million | 173.45 Million | 1.13 Billion | 365.09 Million | 440.74 Million | 363.19 Million |
| Earnings Before Tax Margin | 0.23 | 0.39 | 3.89 | 1.61 | 2.16 | 2.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 105.2 Million | 101.59 Million | 111.84 Million | 378.04 Million | 95.03 Million | 91.93 Million |
| Cost of Revenue | 7.88 Million | 8.79 Million | 27.69 Million | 50.78 Million | 9.15 Million | 7.18 Million |
| Gross Profit | 97.32 Million | 92.8 Million | 84.15 Million | 327.26 Million | 85.88 Million | 84.75 Million |
| Operating Expenses | 1.49 Million | 3.94 Million | 6.53 Million | 19.76 Million | 13.66 Million | 2.66 Million |
| Selling, General and Administrative Expenses | 5.61 Million | 5.93 Million | 6.11 Million | - | 8.34 Million | 5.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.12 Million | -1.98 Million | - | - | - | - |
| Cost and Expenses | 9.37 Million | 12.73 Million | 34.23 Million | 70.54 Million | 22.81 Million | 9.84 Million |
| Operating Income | 142.36 Million | 148.58 Million | 77.61 Million | 86.18 Million | 43.21 Million | 28.46 Million |
| Interest Expense | 11 Million | 8.19 Million | 6.44 Million | 70.2 Million | 40.1 Million | 10.72 Million |
| Income Tax Expense | 6.34 Million | 4.56 Million | 7.22 Million | -60.63 Million | -130 Thousand | 2.69 Million |
| Earnings before Tax | 102.73 Million | 118.93 Million | 113.15 Million | -34.69 Million | -25.31 Million | 23.3 Million |
| Net Income | 91.75 Million | 111.2 Million | 103.36 Million | 22.29 Million | -26.43 Million | 19.18 Million |
| Earnings Per Share Basic | 0.45 | 0.50 | 0.47 | - | -0.13 | 0.10 |
| Earnings Per Share Diluted | 0.45 | 0.50 | 0.47 | - | -0.13 | 0.10 |
| Weighted Average Shares Outstanding | 250.29 Million | 222.47 Million | 219.43 Million | 206.89 Million | 209.76 Million | 189.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 250.29 Million | 221.63 Million | 219.43 Million | 206.89 Million | 210.87 Million | 189.42 Million |
| Gross Margin | 0.93 | 0.91 | 0.75 | 0.87 | 0.90 | 0.92 |
| EBIT Margin | 1.11 | 1.27 | 1.01 | - | 0.56 | 0.35 |
| Profit Margin | 0.87 | 1.09 | 0.92 | 0.06 | -0.28 | 0.21 |
| EBITDA | 116.33 Million | 129.52 Million | 113.04 Million | - | 53.49 Million | 32.41 Million |
| Earnings Before Tax Margin | 1.35 | 1.46 | 0.69 | 0.23 | 0.45 | 0.31 |
GKI
GREENCREST
ALSL
IMDA
PL3
8366